2024-11-08  8:08:22 AM Chg. -0.25 Volume Bid8:59:58 PM Ask8:59:58 PM Market Capitalization Dividend Y. P/E Ratio
53.72EUR -0.46% 0
Turnover: 0.00
55.15Bid Size: 1,100 55.28Ask Size: 1,100 74.77 bill.EUR - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,458.6900   1,584.3110   1,769.2780   1,951.1470   2,170.0380
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   102.3280   274.3110   388.0550   564.4880
Fixed Assets
  4,032.4000   4,562.6590   5,271.3940   5,751.6670   6,423.6490
Inventories
  26.0960   26.4450   32.8260   35.6680   39.3090
Accounts Receivable
  80.5450   104.5000   99.5990   106.8800   115.5350
Cash and Cash Equivalents
  480.6260   607.9870   815.3740   384   560.6090
Current Assets
  1,072.2040   1,420.2370   1,381.5640   1,175.8370   1,620.7130
Total Assets
  5,104.6040   5,982.8960   6,652.9580   6,927.5040   8,044.3620

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  115.8160   121.9900   163.1610   184.5660   197.6460
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  193.6000   314   314.9000   -   -
Liabilities
  3,421.5780   3,962.7610   4,355.5840   4,559.4810   4,982.1550
Share Capital
  18.1500   18.3500   18.5500   18.6500   18.7500
Total Equity
  1,683.0260   2,020.1350   2,297.3740   2,368.0230   3,062.2070
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,104.6040   5,982.8960   6,652.9580   6,927.5040   8,044.3620

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  5,586.3690   5,984.6340   7,547.0610   8,634.6520   9,871.6490
Depreciation (total)
  212.7780   238.5340   254.6570   286.8260   319.3940
Operating Result
  443.9580   290.1640   804.9430   1,160.4030   1,557.8130
Interest Income
  14.3270   3.6170   7.8200   21.1280   62.6930
Income Before Taxes
  458.2850   293.7810   812.7630   1,181.5310   1,620.5060
Income Taxes
  -108.1270   61.9850   -159.7790   -282.4300   -391.7690
Minority Interests Profit
  -   -   -   -   -
Net Income
  350.1580   355.7660   652.9840   899.1010   1,228.7370

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.2524   0.2548   0.4642   0.6456   0.8918
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  721.6320   663.8470   1,282.0810   1,323.1790   1,783.4770
Cash Flow from Investing Activities
  -291.9740   -432.7170   -522.0420   -830.0320   -946.0090
Cash Flow from Financing
  -201.7350   -104.8510   -548.6060   -929.4040   -660.6520
Decrease / Increase in Cash
  228.3290   127.3550   210.3940   -437.2640   177.1970
Employees
  83,000   88,000   97,660   -   -