02/10/2024  19:58:13 Chg. -0.77 Volume Bid19:58:24 Ask19:58:24 Market Capitalization Dividend Y. P/E Ratio
28.62USD -2.62% 98,357
Turnover: 2.79 mill.
28.61Bid Size: 200 28.63Ask Size: 167 11.94 bill.USD - 317.00

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  118.7310   210.0170   367.1660   478.7380   521.2980
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  302.5320   514.1320   762.7490   994.7550   1,082.5030
Inventories
  317.8080   513.3040   560.4300   675.5200   719.2730
Accounts Receivable
  80.4780   100.6990   123.5100   126.3490   154.0430
Cash and Cash Equivalents
  212.0880   563.3450   603.0790   330.4410   602.2320
Current Assets
  629.7890   1,226.7780   1,323.5320   1,520.3210   2,104.3480
Total Assets
  932.3210   1,740.9100   2,086.2810   2,515.0760   3,186.8510

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  683.0490   778.3650   883.3160   1,030.8820   1,104.9400
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,336.2950   1,742.9140   2,071.5450   2,301.1190   2,676.6070
Share Capital
  .6650   .9770   1.0890   1.1410   1.3290
Total Equity
  -403.9740   -2.0040   14.7360   213.9570   510.2440
Minority Interests
  -   -   -   -   -
Total liabilities equity
  932.3210   1,740.9100   2,086.2810   2,515.0760   3,186.8510

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  4,846.7430   7,146.2640   8,890.7730   10,098.9390   11,147.7200
Depreciation (total)
  30.6450   35.6640   55.0090   83.3070   109.6930
Operating Result
  -252.7260   -90.4640   -72.1780   55.7530   -23.6250
Interest Income
  .3560   -2.0220   -1.6390   9.2910   58.5010
Income Before Taxes
  -252.3700   -92.4860   -73.8170   51.8780   48.2300
Income Taxes
  0.0000   0.0000   0.0000   2.6460   8.6500
Minority Interests Profit
  -   -   -   -   -
Net Income
  -252.3700   -92.4860   -73.8170   49.2320   39.5800

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.6300   -0.2300   -0.1800   0.1200   0.0900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  46.5810   132.7550   191.7390   349.5720   486.2110
Cash Flow from Investing Activities
  -49.8610   -123.6950   -193.2720   -615.4840   -287.3630
Cash Flow from Financing
  127.0370   342.1970   41.2670   -6.7260   71.5980
Decrease / Increase in Cash
  123.7570   351.2570   39.7340   -272.6380   270.5910
Employees
  -   -   -   -   -