2024-11-01  8:59:58 PM Chg. +0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.11USD +0.46% 156,437
Turnover: 4.22 mill.
-Bid Size: - -Ask Size: - 11.35 bill.USD - 301.33

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   118.7310   210.0170   367.1660   478.7380
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   302.5320   514.1320   762.7490   994.7550
Inventories
  -   317.8080   513.3040   560.4300   675.5200
Accounts Receivable
  -   80.4780   100.6990   123.5100   126.3490
Cash and Cash Equivalents
  -   212.0880   563.3450   603.0790   330.4410
Current Assets
  -   629.7890   1,226.7780   1,323.5320   1,520.3210
Total Assets
  541.6220   932.3210   1,740.9100   2,086.2810   2,515.0760

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   683.0490   778.3650   883.3160   1,030.8820
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,336.2950   1,742.9140   2,071.5450   2,301.1190
Share Capital
  -   .6650   .9770   1.0890   1.1410
Total Equity
  -335.6420   -403.9740   -2.0040   14.7360   213.9570
Minority Interests
  -   -   -   -   -
Total liabilities equity
  541.6220   932.3210   1,740.9100   2,086.2810   2,515.0760

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  3,532.8370   4,846.7430   7,146.2640   8,890.7730   10,098.9390
Depreciation (total)
  -   30.6450   35.6640   55.0090   83.3070
Operating Result
  -   -252.7260   -90.4640   -72.1780   55.7530
Interest Income
  -   .3560   -2.0220   -1.6390   9.2910
Income Before Taxes
  -   -252.3700   -92.4860   -73.8170   51.8780
Income Taxes
  -   0.0000   0.0000   0.0000   2.6460
Minority Interests Profit
  -   -   -   -   -
Net Income
  -267.8900   -252.3700   -92.4860   -73.8170   49.2320

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.6800   -0.6300   -0.2300   -0.1800   0.1200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   46.5810   132.7550   191.7390   349.5720
Cash Flow from Investing Activities
  -   -49.8610   -123.6950   -193.2720   -615.4840
Cash Flow from Financing
  -   127.0370   342.1970   41.2670   -6.7260
Decrease / Increase in Cash
  -   123.7570   351.2570   39.7340   -272.6380
Employees
  -   -   -   -   -