13/11/2024  22:59:50 Chg. +0.94 Volume Bid22:59:50 Ask22:59:50 Market Capitalization Dividend Y. P/E Ratio
78.98EUR +1.20% -
Turnover: -
78.98Bid Size: - 79.30Ask Size: - 45.36 bill.EUR - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,023.2000   1,030.7000   1,019.2000   1,010   1,011.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,342.7000   1,465.1000   1,442.4000   1,423.8000   1,442
Inventories
  1,366.4000   1,337.5000   1,523.6000   1,708   1,522.7000
Accounts Receivable
  741.8000   769.4000   900.2000   1,013.2000   1,087.6000
Cash and Cash Equivalents
  174.9000   245.7000   236.2000   230.1000   221.3000
Current Assets
  2,457.2000   2,499.6000   2,856.6000   3,124.8000   3,020.9000
Total Assets
  3,799.9000   3,964.7000   4,299   4,548.6000   4,462.9000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  192.8000   207   233.1000   255   264.1000
Long-term debt
  342   365   330   353.2000   200
Liabilities to Banks
  3   40   60   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,134.3000   1,231.5000   1,256.8000   1,385.4000   1,114.1000
Share Capital
  2.9000   2.9000   5.8000   5.7000   5.7000
Total Equity
  2,665.6000   2,733.2000   3,042.2000   3,163.2000   3,348.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,799.9000   3,964.7000   4,299   4,548.6000   4,462.9000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  5,333.7000   5,647.3000   6,010.9000   6,980.6000   7,346.7000
Depreciation (total)
  148.7000   162.4000   170.7000   176.6000   177.3000
Operating Result
  1,057.2000   1,141.8000   1,217.4000   1,453.6000   1,528.7000
Interest Income
  -13.5000   -9.1000   -9.6000   -13.6000   -6.7000
Income Before Taxes
  1,043.7000   1,132.7000   1,207.8000   1,440   1,522
Income Taxes
  252.8000   273.6000   282.8000   353.1000   367
Minority Interests Profit
  -   -   -   -   -
Net Income
  790.9000   859.1000   925   1,086.9000   1,155

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.3800   1.5000   1.6100   1.8900   2.0200
Dividend per Share
  0.8700   1.4000   1.1200   1.2400   1.7800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  842.7000   1,101.8000   770.1000   941   1,432.7000
Cash Flow from Investing Activities
  -239.7000   -281.7000   -148.5000   -163   -161.2000
Cash Flow from Financing
  -595.1000   -754.4000   -627.1000   -774.9000   -1,281.7000
Decrease / Increase in Cash
  7.7000   70.8000   -9.5000   -6.1000   -8.8000
Employees
  21,948   20,365   20,507   -   -