08/11/2024  21:59:59 Chg. +0.43 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.58USD +10.36% 3,760
Turnover: 16,604.10
-Bid Size: - -Ask Size: - 140.83 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  503.9330   485.2480   472.3020   464.6500   913.5610
Intangible Assets
  42.8600   52.7580   48.9300   44.7710   93.2070
Long-Term Investments
  -   -   -   93.2600   -
Fixed Assets
  647.5340   586.1380   562.6780   656.9480   1,152.6450
Inventories
  2.0460   1.6600   1.4430   1.5300   4.6520
Accounts Receivable
  11.3710   8.2370   9.4140   9.0850   18.2530
Cash and Cash Equivalents
  54.7540   63.4130   107.8210   101.7850   171.3270
Current Assets
  79.3660   94.6220   140.6800   228.0190   207.0170
Total Assets
  726.9000   680.7600   703.3580   884.9670   1,359.6620

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  5.2000   12.8570   12.6510   15.3410   15.2790
Long-term debt
  451.6280   452.8550   459.4700   629.5610   982.6460
Liabilities to Banks
  -   -   -   -   -
Provisions
  22.7000   15.4000   16.5000   -   -
Liabilities
  554.8250   553.7770   553.0010   730.7680   1,145.2210
Share Capital
  .2950   .2960   .2960   .2990   .3040
Total Equity
  172.0750   126.9830   150.3570   154.1990   214.4410
Minority Interests
  8.7690   8.8290   8.7330   10.1710   93.0490
Total liabilities equity
  726.9000   680.7600   703.3580   884.9670   1,359.6620

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  218.2270   304.2680   388.5060   430.5290   550.2060
Depreciation (total)
  10.8430   26.5340   26.7620   27.1090   41.0430
Operating Result
  -5.2200   -.1270   68.5180   67.6120   64.0460
Interest Income
  -8.2290   -43.0980   -42.6580   -64.9800   -91.8110
Income Before Taxes
  -11.9670   -43.3000   28.1000   6   -23.8320
Income Taxes
  -4.1740   -4.8480   -6.3710   7.6600   5.3430
Minority Interests Profit
  -3.0140   .1340   -1.1560   -5.6940   -9.7090
Net Income
  -19.1550   -48.0020   20.6220   7.9760   -28.1980

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.6500   -1.6200   0.7000   0.2700   -0.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  18.7800   9.0050   59.1900   37.3970   24.0550
Cash Flow from Investing Activities
  -120.6860   -5.2870   -9.9920   -103.1400   -206.9970
Cash Flow from Financing
  113.8690   3.1290   -4.7130   161.1620   149.8570
Decrease / Increase in Cash
  9.3560   8.0370   44.3640   94.0900   -30.5410
Employees
  3,515   2,254   2,287   -   -