2024-11-18  9:59:50 PM Chg. +2.66 Volume Bid10:25:00 PM Ask10:44:50 PM Market Capitalization Dividend Y. P/E Ratio
242.87USD +1.11% 29,332
Turnover: 3.17 mill.
-Bid Size: - -Ask Size: - 47.86 bill.USD 0.80% 28.18

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  803.6000   899.5820   979.2510   1,530.6820   1,797.9450
Intangible Assets
  0.0000   533.2420   1,993.1190   2,967.8490   2,833.2810
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   4,731.9780   7,401.6690   10,804.3530   11,013.1710
Inventories
  6,981.5000   8,593.8520   9,755.0940   10,723.9200   11,461.4280
Accounts Receivable
  6,051.9000   6,312.8830   8,222.9510   9,175.8760   10,303.3240
Cash and Cash Equivalents
  1,231   1,808.5130   2,167.4420   2,741.8320   2,435.1150
Current Assets
  14,393.7000   16,800.2050   20,334.4880   22,851.8470   24,303.2990
Total Assets
  18,918.6000   21,532.1830   27,736.1570   33,656.2000   35,316.4700

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  13,335.8000   15,592.8340   20,886.4390   23,926.3200   25,404.0420
Long-term debt
  -   1,995.6320   3,739.2250   3,870.2440   3,781.5690
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   1,095.5000   1,135   2,214.8000   2,492.6000
Liabilities
  16,598.9000   19,575.2840   27,102.6370   31,526.7960   33,252.0090
Share Capital
  -   2.7110   2.7500   2.7780   2.8060
Total Equity
  2,319.7000   1,956.8990   633.5200   2,129.4040   2,064.4610
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  18,918.6000   21,532.1830   27,736.1570   33,656.2000   35,316.4700

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  87,959.2000   119,569.1270   135,961.8030   146,849.6860   153,143.8260
Depreciation (total)
  162.2000   185.2900   243.2800   364.7350   397.6030
Operating Result
  898.4000   778.8840   417.3700   1,525.7740   1,060.3420
Interest Income
  -73.9000   -   -99.0010   -139.9120   -145.1850
Income Before Taxes
  824.5000   673.4280   274.1490   1,390.9100   917.8870
Income Taxes
  331   389.3980   409.0360   -37.0190   553.4030
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  433.7000   276.4840   -134.8870   1,427.9290   364.4840

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.8800   1.2200   -0.6200   6.7300   1.6700
Dividend per Share
  0.8400   0.9400   1.1600   1.3600   1.4600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  788.1000   1,463.1530   3,920.3790   3,178.4970   1,504.1380
Cash Flow from Investing Activities
  117.3000   -384.1550   -2,931.1650   -3,169.1790   -498.0410
Cash Flow from Financing
  -741   -501.4910   -630.2850   565.0720   -1,312.8140
Decrease / Increase in Cash
  164.4000   577.5070   358.9290   574.3900   -306.7170
Employees
  13,000   14,000   17,500   19,000   20,000