TERNA/ IT0003242622 /
| 04/11/2024 17:35:24 | Chg. -0.076 | Volume | Bid17:40:00 | Ask17:40:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 7.926EUR | -0.95% | 2.09 mill. Turnover: 16.64 mill. |
7.920Bid Size: 1,150 | 8.048Ask Size: 187 | 15.9 bill.EUR | 4.28% | 18.01 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 13,864.2000 | 14,559.7000 | 15,316.6000 | 16,200.9000 | 17,596.7000 | ||||||
| Intangible Assets | 312.6000 | 347.8000 | 400 | 524.3000 | 614 | ||||||
| Long-Term Investments | 451.3000 | 507.8000 | 287.7000 | 494.4000 | 502.5000 | ||||||
| Fixed Assets | 15,017.5000 | 15,851.9000 | 16,501.1000 | 17,681.8000 | 19,150.6000 | ||||||
| Inventories | 50.9000 | 66.4000 | 69.9000 | 83 | 106.4000 | ||||||
| Accounts Receivable | 1,290.7000 | 1,245.2000 | 2,777.4000 | 2,358.3000 | 2,123.4000 | ||||||
| Cash and Cash Equivalents | 1,057.4000 | 2,689 | 1,566.8000 | 2,155.1000 | 1,378.2000 | ||||||
| Current Assets | 2,986.2000 | 4,777.1000 | 5,482.6000 | 5,050.4000 | 4,210.3000 | ||||||
| Total Assets | 18,003.7000 | 20,630.3000 | 22,359.2000 | 22,802.9000 | 23,445.9000 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,445.2000 | 2,217.3000 | 3,275.6000 | 3,687.7000 | 2,864.9000 | ||||||
| Long-term debt | 9,480.7000 | 9,860.2000 | 8,918.7000 | 8,663.9000 | 9,409.2000 | ||||||
| Liabilities to Banks | 9,632.2000 | 12,250.4000 | - | - | - | ||||||
| Provisions | 210.3000 | 171.4000 | 134.2000 | 140.8000 | 151.8000 | ||||||
| Liabilities | 13,771.8000 | 16,214.5000 | 17,388.4000 | 16,624.2000 | 17,098 | ||||||
| Share Capital | 442.2000 | 442.2000 | - | - | - | ||||||
| Total Equity | 4,190.3000 | 4,369.8000 | 4,681.9000 | 6,142 | 6,324.4000 | ||||||
| Minority Interests | 41.6000 | 46 | 31.1000 | 27.1000 | 18.9000 | ||||||
| Total liabilities equity | 18,003.7000 | 20,630.3000 | - | 22,802.9000 | 23,445.9000 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,344.8000 | 2,575.7000 | 2,606.3000 | 2,964.5000 | 3,186.7000 | ||||||
| Depreciation (total) | 586.1000 | 643.8000 | 654.4000 | 725.7000 | 806.3000 | ||||||
| Operating Result | 1,155.1000 | 1,186.6000 | 1,200.4000 | 1,333.5000 | 1,362.3000 | ||||||
| Interest Income | - | - | -79.2000 | -99.1000 | -120.3000 | ||||||
| Income Before Taxes | 1,077.4000 | 1,093.1000 | 1,121.5000 | 1,233.4000 | 1,244.6000 | ||||||
| Income Taxes | -313.5000 | -297.8000 | 317.9000 | 355.4000 | 364.3000 | ||||||
| Minority Interests Profit | -6.6000 | -9.8000 | -1.4000 | -.7000 | -2.6000 | ||||||
| Net Income | 757.3000 | 785.5000 | 789.4000 | 857 | 885.4000 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,295.4000 | 941.4000 | 832.3000 | 2,323.7000 | 1,084.9000 | ||||||
| Cash Flow from Investing Activities | -1,174.2000 | -1,389.6000 | -863.3000 | -1,855.4000 | -2,334.4000 | ||||||
| Cash Flow from Financing | -392.7000 | 2,079.8000 | -1,051.8000 | 92.5000 | -785.2000 | ||||||
| Decrease / Increase in Cash | -271.5000 | 1,631.6000 | - | - | - | ||||||
| Employees | 4,290 | 4,735 | 4,861 | 5,497 | 5,927 | ||||||
