2024-11-15  7:57:00 AM Chg. +0.0050 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
14.6400EUR +0.03% -
Turnover: -
14.7950Bid Size: 474 14.8650Ask Size: 474 10.51 bill.EUR 5.87% 6.39

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  15,297   13,771   11,509   11,109   12,272
Intangible Assets
  1,101   966   9,409   767   1,315
Long-Term Investments
  3,910   3,948   3,869   4,023   3,900
Fixed Assets
  33,440   28,676   26,052   25,419   28,240
Inventories
  6,994   6,848   5,658   5,738   6,213
Accounts Receivable
  2,555   2,782   2,144   2,213   2,260
Cash and Cash Equivalents
  3,271   3,849   6,573   4,757   3,113
Current Assets
  20,210   19,255   19,793   18,145   17,549
Total Assets
  53,650   47,931   45,844   43,564   45,789

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  16,796   15,362   12,925   12,854   13,384
Long-term debt
  10,365   9,513   8,983   7,550   6,815
Liabilities to Banks
  13,080   11,672   11,246   12,378   12,290
Provisions
  5,046   5,585   5,620   5,184   5,276
Liabilities
  43,086   40,304   37,483   34,967   35,561
Share Capital
  -   -   1,773   1,810   1,837
Total Equity
  9,584   6,617   7,487   7,844   9,191
Minority Interests
  979   1,009   874   754   1,037
Total liabilities equity
  53,650   47,931   45,844   43,564   45,789

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  91,513   82,764   78,460   76,675   76,318
Depreciation (total)
  1,921   1,701   1,548   1,432   1,381
Operating Result
  1,836   -481   1,434   2,382   2,536
Interest Income
  -657   -757   -882   -722   -563
Income Before Taxes
  1,179   -1,238   552   1,660   1,973
Income Taxes
  697   1,002   388   631   709
Minority Interests Profit
  -135   -33   -83   -101   -118
Net Income
  382   371   1,233   1,263   1,249

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.6400   0.5600   1.8100   1.8200   1.7700
Dividend per Share
  1.0800   0.5200   0.5800   0.6200   0.6800

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,736   2,118   1,973   1,675   2,609
Cash Flow from Investing Activities
  -2,307   -398   337   -855   -3,397
Cash Flow from Financing
  -344   -1,170   546   -2,489   -874
Decrease / Increase in Cash
  -29   578   2,724   -1,669   -1,662
Employees
  471,755   412,443   364,969   364,795   381,227