2024-11-12  8:31:54 AM Chg. +0.020 Volume Bid7:41:43 PM Ask7:41:43 PM Market Capitalization Dividend Y. P/E Ratio
14.960EUR +0.13% 1,050
Turnover: 15,753.500
14.595Bid Size: 360 14.665Ask Size: 360 10.4 bill.EUR 5.93% 6.32

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  12,637   11,370   10,505   10,721   12,612
Intangible Assets
  1,461   1,452   1,325   1,333   1,499
Long-Term Investments
  3,761   3,790   3,145   2,699   2,638
Fixed Assets
  28,709   31,927   30,115   29,883   32,667
Inventories
  6,135   5,867   5,326   5,858   6,893
Accounts Receivable
  2,537   2,669   2,526   2,581   3,330
Cash and Cash Equivalents
  4,300   4,466   4,439   3,703   5,216
Current Assets
  18,670   18,875   17,473   17,785   23,884
Total Assets
  47,378   50,802   47,588   47,668   56,551

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  14,161   13,646   12,560   13,072   14,393
Long-term debt
  6,936   6,303   6,305   10,666   12,036
Liabilities to Banks
  11,857   11,012   10,456   -   -
Provisions
  5,204   5,047   4,176   2,829   4,338
Liabilities
  36,092   39,127   36,291   35,838   43,365
Share Capital
  1,973   2,018   2,044   -   -
Total Equity
  9,169   9,940   9,795   10,251   11,144
Minority Interests
  2,117   1,736   1,502   1,579   2,042
Total liabilities equity
  47,378   50,802   47,588   47,668   56,551

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  77,917   74,142   72,150   74,286   83,089
Depreciation (total)
  -   -   -   -   -
Operating Result
  758   1,060   1,686   1,911   2,463
Interest Income
  -262   -338   -334   -   -
Income Before Taxes
  496   722   1,351   1,632   1,973
Income Taxes
  539   504   498   372   408
Minority Interests Profit
  -216   -182   -190   -229   -218
Net Income
  -561   1,129   641   1,072   1,368

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  -0.7200   1.4200   0.8000   1.3100   1.8500
Dividend per Share
  0.4600   0.2300   0.4800   0.5200   0.5600

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,107   3,247   3,395   3,661   4,219
Cash Flow from Investing Activities
  -1,613   -1,013   -1,841   -1,334   -2,134
Cash Flow from Financing
  529   -1,987   -1,126   -3,060   -326
Decrease / Increase in Cash
  1,023   247   428   -   -
Employees
  363,862   321,383   322,164   319,565   334,640