12/11/2024  17:35:33 Chg. -0.330 Volume Bid12/11/2024 Ask12/11/2024 Market Capitalization Dividend Y. P/E Ratio
14.665EUR -2.20% 5,392
Turnover: 79,571.970
-Bid Size: - -Ask Size: - 10.4 bill.EUR 5.93% 6.32

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  12,071   13,406   13,097   12,637   11,370
Intangible Assets
  1,014   1,266   1,364   1,461   1,452
Long-Term Investments
  3,642   3,881   4,159   3,761   3,790
Fixed Assets
  27,784   29,697   28,996   28,709   31,927
Inventories
  6,362   7,039   6,690   6,135   5,867
Accounts Receivable
  2,269   2,682   2,750   2,537   2,669
Cash and Cash Equivalents
  2,724   3,305   3,593   4,300   4,466
Current Assets
  17,311   19,148   18,816   18,670   18,875
Total Assets
  45,095   48,845   47,813   47,378   50,802

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  13,648   15,396   15,082   14,161   13,646
Long-term debt
  6,662   6,200   6,428   6,936   6,303
Liabilities to Banks
  10,956   11,470   10,314   11,857   11,012
Provisions
  4,619   4,867   4,774   5,204   5,047
Liabilities
  34,423   36,837   35,655   36,092   39,127
Share Capital
  1,846   1,891   1,937   1,973   2,018
Total Equity
  9,633   10,426   10,059   9,169   9,940
Minority Interests
  1,039   1,582   2,099   2,117   1,736
Total liabilities equity
  45,095   48,845   47,813   47,378   50,802

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  78,857   78,774   80,975   77,917   74,142
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,188   1,979   696   758   1,060
Interest Income
  -515   -515   -445   -262   -338
Income Before Taxes
  1,673   1,464   251   496   722
Income Taxes
  597   494   618   539   504
Minority Interests Profit
  -143   -148   -169   -216   -182
Net Income
  980   746   -531   -561   1,129

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.3600   1.0100   -0.7000   -0.7200   1.4200
Dividend per Share
  0.7000   0.7000   0.4600   0.4600   0.2300

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,818   3,305   2,843   2,107   3,247
Cash Flow from Investing Activities
  -2,136   -2,856   -2,635   -1,613   -1,013
Cash Flow from Financing
  -821   0.0000   362   529   -1,987
Decrease / Increase in Cash
  -139   449   570   1,023   247
Employees
  380,920   384,151   378,923   363,862   321,383