2024-11-12  10:00:00 PM Chg. -0.4900 Volume Bid11:51:25 PM Ask11:51:25 PM Market Capitalization Dividend Y. P/E Ratio
12.0900USD -3.90% 2.55 mill.
Turnover: 25.73 mill.
12.0500Bid Size: 100 12.1600Ask Size: 2,100 720.98 mill.USD 0.00% 7.80

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  574.4000   811.2000   939.9000   1,099   1,316
Intangible Assets
  8.4000   11   14.9000   22.8000   22.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  295.4000   346.1000   262   554.1000   696
Accounts Receivable
  400.3000   358.1000   498.2000   436.8000   409
Cash and Cash Equivalents
  511   561.7000   444.3000   668.8000   1,178.8000
Current Assets
  3,790.8000   4,085.3000   3,074.3000   3,252.9000   4,185.8000
Total Assets
  5,406.6000   5,889.6000   4,892.7000   5,467.2000   6,536.9000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  736.8000   975.6000   749.2000   1,130.6000   1,225.3000
Long-term debt
  493.5000   404.3000   393.6000   619.5000   446.1000
Liabilities to Banks
  2,684.2000   2,769.8000   1,973.2000   1,849.3000   1,858
Provisions
  84.4000   61.3000   86.3000   112.4000   86.8000
Liabilities
  4,507.2000   4,829.9000   3,619.8000   4,042.1000   4,644.1000
Share Capital
  -   -   -   -   -
Total Equity
  899.4000   1,059.8000   1,272.8000   1,425.1000   1,892.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,406.6000   5,889.6000   4,892.7000   5,467.2000   6,536.9000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,853.1000   3,390.4000   3,744.5000   3,200.6000   3,476.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  93.2000   269.3000   364.7000   258.9000   220.4000
Interest Income
  -59.5000   -107.5000   -94.8000   -69.3000   -62.6000
Income Before Taxes
  87.7000   134.5000   298.5000   179.7000   134.5000
Income Taxes
  18   41   62   42.1000   -2
Minority Interests Profit
  -.0300   -3.4000   -5.4000   5   -.5000
Net Income
  65.2000   99.6000   237.1000   171.6000   146.7000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.1300   1.7100   4.0200   1.7100   2.4600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -278.1000   203.9000   216.3000   600.1000   -120.5000
Cash Flow from Investing Activities
  -1,042.6000   -341.2000   29.1000   -294.1000   -319.7000
Cash Flow from Financing
  1,299.8000   165.3000   -463.6000   -34.6000   823.5000
Decrease / Increase in Cash
  -33.1000   49.4000   -257   264.4000   434.3000
Employees
  9,724   12,129   12,442   13,478   12,774