2024-11-18  9:59:59 PM Chg. - Volume Bid10:25:00 PM Ask1:27:36 PM Market Capitalization Dividend Y. P/E Ratio
73.97USD - 221,914
Turnover: 11.79 mill.
-Bid Size: - -Ask Size: - 69 bill.USD - -

Assets

2021
US GAAP
in mill. CAD
2022
US GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Property and Equipment
  21,200   22,385   51,744
Intangible Assets
  371   386   2,974
Long-Term Investments
  42,518   45,314   533
Fixed Assets
  -   -   -
Inventories
  235   284   400
Accounts Receivable
  819   1,016   1,887
Cash and Cash Equivalents
  69   451   464
Current Assets
  1,352   1,889   3,002
Total Assets
  68,177   73,495   79,902

 

Liabilities

2021
US GAAP
in mill. CAD
2022
US GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Accounts Payable
  1,609   1,703   2,567
Long-term debt
  18,577   18,141   19,351
Liabilities to Banks
  -   -   -
Provisions
  11,352   12,197   11,052
Liabilities
  34,348   34,609   37,491
Share Capital
  -   -   -
Total Equity
  33,829   38,886   41,492
Minority Interests
  -   -   919
Total liabilities equity
  68,177   73,495   79,902

 

Income Statement

2021
US GAAP
in mill. CAD
2022
US GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Revenues
  7,995   8,814   12,555
Depreciation (total)
  811   853   1,543
Operating Result
  3,206   3,329   4,388
Interest Income
  -   -   -
Income Before Taxes
  3,620   4,145   -3,053
Income Taxes
  768   628   -6,976
Minority Interests Profit
  -   -   -4
Net Income
  2,852   3,517   3,923

 

Per Share

2021
US GAAP
in CAD
2022
US GAAP
in CAD
2023
US GAAP
in CAD
Earnings per Share
  4.2000   3.7800   4.2200
Dividend per Share
  0.7600   0.7600   0.7600

 

Cash Flow

2021
US GAAP
in mill. CAD
2022
US GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Cash Flow from Operating Activities
  3,688   4,142   4,137
Cash Flow from Investing Activities
  -13,730   -1,496   -2,162
Cash Flow from Financing
  9,936   -2,297   -1,955
Decrease / Increase in Cash
  -   -   -
Employees
  11,834   12,754   19,927