2024-11-07  8:04:18 AM Chg. -2.3450 Volume Bid8:24:32 AM Ask8:24:32 AM Market Capitalization Dividend Y. P/E Ratio
48.4150EUR -4.62% 50
Turnover: 2,420.7500
48.1150Bid Size: 200 48.6200Ask Size: 200 20.75 bill.EUR - -

Assets

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  3,720.7000   3,771.6000   3,576.5990   3,473.4900   3,368.7720
Intangible Assets
  60.4000   55.8000   51.2470   47.1170   43.5770
Long-Term Investments
  -   -   233.2400   210.9720   3,173.1850
Fixed Assets
  5,620.3000   5,635.8000   5,376.1920   5,311.1570   8,092.1670
Inventories
  320.8000   680.4000   409.5210   664.6980   692.2610
Accounts Receivable
  328   205   276.1390   183.9440   422.3330
Cash and Cash Equivalents
  1,062.4000   918.4000   1,247.4470   1,143.6740   566.8090
Current Assets
  1,807   1,945   2,141.5520   3,321.6360   1,841.8900
Total Assets
  7,427.2000   7,580.8000   7,514.7440   8,632.7930   9,934.0570

 

Liabilities

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  181.8000   233.6000   340.4580   374.7140   577.5500
Long-term debt
  -   -   996.2500   997   1,284.3530
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  1,010.5000   1,157.9000   1,136.3740   1,071.3000   1,061.9840
Liabilities
  2,432.3000   2,622.3000   2,671.7760   2,796.7280   3,839.7480
Share Capital
  1,862.7490   1,869.7100   -   -   -
Total Equity
  4,995   4,958.6000   4,845.8410   5,836.0540   6,094.3050
Minority Interests
  .2000   .2000   .1270   .0110   .0040
Total liabilities equity
  7,427.2000   7,580.8000   -   8,632.7930   9,934.0570

 

Income Statement

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  1,862.9000   1,800.1000   1,474.9840   1,868.0030   2,587.7580
Depreciation (total)
  -   -   190.4150   177.3760   220.3240
Operating Result
  92.4000   -78.7000   -136.2120   15.0510   282.8610
Interest Income
  -68.8000   -85.3000   -69.8060   -48.2290   -4.1990
Income Before Taxes
  135   -39.5000   -   84.7950   487.1530
Income Taxes
  61.1000   13.7000   1.2010   -4.4690   126.3370
Minority Interests Profit
  .0600   .0300   -.0770   -.1180   -.0310
Net Income
  73.9000   -53.2000   -102.5770   89.3820   360.8640

 

Per Share

2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  0.1900   -0.1300   -0.2600   0.2200   0.8300
Dividend per Share
  0.0800   0.0800   0.0800   0.1200   0.1200

 

Cash Flow

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  527   56.9000   458.2880   304.6070   688.1360
Cash Flow from Investing Activities
  437.4000   -101   -80.2980   -1,290.8220   -2,044.8520
Cash Flow from Financing
  -606.9000   -98   -46.7720   869.2580   748.8120
Decrease / Increase in Cash
  357.5000   -142.1000   -   -   -
Employees
  1,885   1,931   -   -   -