2024-11-07  10:06:13 AM Chg. -2.1350 Volume Bid10:51:04 AM Ask10:51:04 AM Market Capitalization Dividend Y. P/E Ratio
48.6250EUR -4.21% 70
Turnover: 3,393.2500
47.9600Bid Size: 200 48.6050Ask Size: 200 20.75 bill.EUR - -

Assets

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Property and Equipment
  5,291   5,228.2000   4,655.6000   4,191.9000   3,881.9000
Intangible Assets
  201.1000   217.1000   203.3000   70   65.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,405   6,610.7000   6,207.4000   5,643.1000   5,935.9000
Inventories
  902.3000   1,285.3000   1,287.9000   949.8000   467.8000
Accounts Receivable
  455   246.9000   242.5000   396.8000   402.4000
Cash and Cash Equivalents
  566.6000   458.6000   320.3000   591.6000   711.5000
Current Assets
  2,067.7000   2,184   2,041.8000   2,135.6000   2,082.7000
Total Assets
  8,472.7000   8,794.6000   8,249.2000   7,778.7000   8,018.6000

 

Liabilities

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Accounts Payable
  316.3000   317.9000   312.9000   258.4000   224.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  39.6000   39.6000   39.6000   39.6000   0.0000
Provisions
  901.5000   1,009.9000   941.5000   907.6000   1,030.6000
Liabilities
  3,028.8000   3,249.4000   2,990.7000   2,919.1000   3,025.1000
Share Capital
  1,862.6000   1,862.6000   1,862.6000   1,862.7000   1,862.7000
Total Equity
  5,443.8000   5,545.3000   5,258.5000   4,859.7000   4,993.6000
Minority Interests
  .2000   -1.7000   .2000   .4000   .3000
Total liabilities equity
  8,472.7000   8,794.6000   8,249.2000   7,778.7000   8,018.6000

 

Income Statement

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Revenues
  2,397.5000   2,754.4000   2,431.4000   2,156.9000   2,091.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  38.3000   245.6000   -141.8000   -127.7000   70.2000
Interest Income
  -69.7000   -98.2000   -107.5000   -105.3000   -89.7000
Income Before Taxes
  -119.1000   -79.3000   -154.2000   -207.2000   39.9000
Income Taxes
  -175.3000   -142.6000   -94.4000   -2.5000   -126.3000
Minority Interests Profit
  1.8000   1.9000   -1.7000   -.2000   .0900
Net Income
  185.2000   65.3000   -61.6000   -204.9000   166.3000

 

Per Share

2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
Earnings per Share
  0.4700   0.1600   -0.1600   -0.5200   0.4200
Dividend per Share
  0.4000   0.4000   0.4000   0.4000   0.0800

 

Cash Flow

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  480.2000   450   312.4000   596.1000   667.5000
Cash Flow from Investing Activities
  -20.7000   -340.8000   -217.8000   -93.1000   -411.6000
Cash Flow from Financing
  -83.9000   -227.8000   -228.8000   -227.8000   -144.2000
Decrease / Increase in Cash
  375.5000   -118.6000   -134.2000   275.2000   111.7000
Employees
  3,704   4,005   3,580   2,620   1,897