2024-12-20  5:29:51 PM Chg. +0.27 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
23.34EUR +1.17% 37,430
Turnover: 585,676.40
-Bid Size: - -Ask Size: - 2.27 bill.EUR 3.45% -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  5,132.8000   5,527.1000   6,092.6000   18.4500   15.5800
Intangible Assets
  5.2000   3   3.4000   2.1200   1.5700
Long-Term Investments
  0.0000   0.0000   0.0000   5,626.8100   5,135.4700
Fixed Assets
  5,291.2000   5,660.4000   6,249.5000   5,838.6100   5,260.3100
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  439.1000   934.9000   633.1000   823.8000   663.4900
Current Assets
  597.5000   1,159.9000   864.9000   1,331.9500   961.5000
Total Assets
  5,888.7000   6,820.3000   7,114.4000   7,170.5600   6,221.8200

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  1,850.9000   2,622.2000   2,186.5000   2,452.6300   2,297.6200
Liabilities to Banks
  2,097.4000   2,827.5000   2,583.9000   -   -
Provisions
  143.9000   151.6000   163.6000   165.7700   682.8200
Liabilities
  2,920.7000   3,692   3,823.4000   3,812.0400   3,497.2600
Share Capital
  718.3370   718.3370   774.2290   -   -
Total Equity
  2,968   3,128.3000   3,291   3,358.5200   2,724.4500
Minority Interests
  0.0000   0.0000   116   .1140   .0980
Total liabilities equity
  5,888.7000   6,820.3000   7,114.4000   7,170.5600   6,221.8200

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  220.7000   235.6000   229.1000   180.7000   420.0800
Depreciation (total)
  4.5000   5.5000   5.3000   7.5600   6.9400
Operating Result
  633.7000   375.4000   749.6000   74.3800   -217.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  539.3000   348.3000   675.2000   117.8300   -298.6500
Income Taxes
  146   94.3000   195.4000   36.9100   -62.7700
Minority Interests Profit
  -.0200   -.0100   -.0300   -.0200   .0170
Net Income
  393.3000   253.9000   479.8000   75.4700   224.4600

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.2300   2.7300   4.8900   0.7500   -2.2800
Dividend per Share
  1.0000   1.0000   6.0000   3.5600   0.8000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  117.4000   185.1000   150.9000   146.6800   239.3300
Cash Flow from Investing Activities
  -39.2000   -334.7000   -10.3000   213.2400   252.9200
Cash Flow from Financing
  -13.3000   650.1000   -445.1000   -165.2100   -574.0900
Decrease / Increase in Cash
  65   500.5000   -304.6000   -   -
Employees
  414   437   441   392   348