2024-12-27  1:01:31 PM Chg. +0.180 Volume Bid1:04:55 PM Ask1:04:40 PM Market Capitalization Dividend Y. P/E Ratio
29.060EUR +0.62% 85,892
Turnover: 2.49 mill.
29.040Bid Size: 1,963 29.060Ask Size: 259 13.15 bill.EUR 2.86% 26.14

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  518.6000   486.3000   471.1000   444.9000   348.8000
Intangible Assets
  686.8000   640.2000   634.6000   611.1000   427.3000
Long-Term Investments
  69.2000   118.4000   114.8000   118.3000   105.7000
Fixed Assets
  3,401.4000   3,354.3000   3,367.4000   3,750.5000   3,337
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,496.1000   1,573.1000   1,615.9000   1,746   1,564.8000
Cash and Cash Equivalents
  1,094.1000   364.3000   1,046.3000   1,477.8000   1,594.5000
Current Assets
  2,693.8000   2,014.3000   2,728.9000   3,298.6000   3,229.1000
Total Assets
  6,095.2000   5,369.8000   6,096.3000   7,049.1000   6,566.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,041.5000   1,119.8000   1,182.8000   1,295.8000   1,089.6000
Long-term debt
  2,492.9000   2,240   2,655.7000   2,918.5000   2,376.2000
Liabilities to Banks
  3,082.4000   2,449   3,154.7000   3,287.5000   2,926.7000
Provisions
  286.4000   252.9000   232.5000   195.1000   176.9000
Liabilities
  4,852.2000   4,337.1000   5,088.7000   5,727   5,280.4000
Share Capital
  53   53   53   54.2000   54.2000
Total Equity
  1,197.4000   989.1000   959.3000   1,263.8000   1,238
Minority Interests
  45.6000   43.6000   48.3000   58.3000   47.7000
Total liabilities equity
  6,095.2000   5,369.8000   6,096.3000   7,049.1000   6,566.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  4,549.2000   4,689.4000   4,795.5000   5,099.7000   4,601
Depreciation (total)
  202.4000   203.7000   200.3000   305.3000   362.9000
Operating Result
  609.7000   606.3000   637.6000   721.3000   407.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  524   503.2000   544.4000   603.3000   269.7000
Income Taxes
  -188.9000   -164.8000   -189.3000   -210.7000   -130.8000
Minority Interests Profit
  -15.7000   -21.8000   -22.5000   -24.7000   -13.6000
Net Income
  319.4000   308   332.6000   367.9000   125.3000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.7300   0.7100   0.7600   0.8300   0.2800
Dividend per Share
  0.5500   0.5600   0.5600   0.0000   0.3600

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  594.4000   581.2000   685.5000   820.4000   809.1000
Cash Flow from Investing Activities
  -324.9000   -312.1000   -274.9000   -194.2000   -97.5000
Cash Flow from Financing
  310.4000   -975.1000   278   -193.6000   -560.7000
Decrease / Increase in Cash
  577.3000   -733.5000   680.1000   431.1000   121.3000
Employees
  69,042   73,417   75,428   78,395   74,930