2024-11-01  5:29:54 PM Chg. +31.50 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
812.00GBX +4.04% 276,503
Turnover(GBP): 2.22 mill.
-Bid Size: - -Ask Size: - 2.96 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  398.4000   436.5000   426.2000   399.6000   313.6000
Intangible Assets
  195.4000   193.5000   189.6000   170.1000   180.1000
Long-Term Investments
  .5000   1.5000   .3000   1.1000   .3000
Fixed Assets
  755.2000   839.2000   819.4000   774.8000   681.3000
Inventories
  419.8000   436.8000   486.7000   505.3000   411.8000
Accounts Receivable
  231.4000   260.3000   285.4000   275.6000   206.3000
Cash and Cash Equivalents
  545.5000   617.4000   711.8000   843.5000   915.3000
Current Assets
  1,210.3000   1,334   1,494.9000   1,638.6000   1,541.7000
Total Assets
  1,965.5000   2,173.2000   2,314.3000   2,413.4000   2,223

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  399.8000   406   387.2000   459.1000   460.9000
Long-term debt
  -   -   -   -   .1000
Liabilities to Banks
  143   65.2000   51.5000   34.3000   27.1000
Provisions
  27.6000   33.4000   56.6000   65.8000   107.7000
Liabilities
  757.5000   721.7000   693.4000   715.6000   797.6000
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  1,165.4000   1,400.9000   1,565   1,692.5000   1,420.5000
Minority Interests
  42.6000   50.6000   55.9000   5.3000   4.9000
Total liabilities equity
  1,965.5000   2,173.2000   2,314.3000   2,413.4000   2,223

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  2,329.8000   2,523.2000   2,514.7000   2,766   2,732.8000
Depreciation (total)
  14.9000   14.9000   14.9000   64.4000   56.3000
Operating Result
  445.4000   440.3000   402.9000   394.3000   410.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  444.4000   444.6000   415.6000   394.8000   412.6000
Income Taxes
  -112.1000   -103.5000   -101   -107.1000   -119
Minority Interests Profit
  -9.8000   -4.8000   -5.1000   -.9000   -.1000
Net Income
  322.5000   336.3000   309.5000   286.8000   293.5000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.7400   0.7600   0.7000   0.6500   0.6890
Dividend per Share
  0.3200   0.3500   0.3700   0.3890   0.4130

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  425.2000   454.9000   411.3000   560.7000   678.4000
Cash Flow from Investing Activities
  -153.6000   -154.4000   -137.5000   -95.6000   -44.9000
Cash Flow from Financing
  -151.8000   -164.7000   -167.1000   -342.2000   -536.1000
Decrease / Increase in Cash
  119.8000   135.8000   106.7000   122.9000   97.4000
Employees
  9,698   10,309   10,181   9,828   9,752