11/1/2024  5:29:54 PM Chg. +31.50 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
812.00GBX +4.04% 276,503
Turnover(GBP): 2.22 mill.
-Bid Size: - -Ask Size: - 2.96 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  313.6000   306.9000   294.9000   280.4000   322
Intangible Assets
  180.1000   221   247   237   240
Long-Term Investments
  .3000   0.0000   0.0000   0.0000   -
Fixed Assets
  681.3000   723.6000   1,603.6000   1,520   1,662
Inventories
  411.8000   465.1000   450.5000   402.1000   426
Accounts Receivable
  206.3000   251.1000   252.1000   276.9000   328
Cash and Cash Equivalents
  915.3000   874.5000   928.9000   1,261.3000   1,222
Current Assets
  1,541.7000   1,608.6000   1,688.6000   1,982.2000   2,035
Total Assets
  2,223   2,332.2000   3,292.2000   3,502.2000   3,697

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  460.9000   525.7000   447.5000   392.9000   481
Long-term debt
  .1000   .1000   300   297.1000   1,147
Liabilities to Banks
  27.1000   42.8000   346.4000   345.1000   -
Provisions
  107.7000   88.7000   41.9000   56.6000   65
Liabilities
  797.6000   872.2000   2,073.4000   1,942.5000   2,080
Share Capital
  .2000   .2000   .2000   .2000   -
Total Equity
  1,420.5000   1,455   1,214.2000   1,556.6000   1,613
Minority Interests
  4.9000   5   4.6000   3.1000   4
Total liabilities equity
  2,223   2,332.2000   3,292.2000   3,502.2000   3,697

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  2,732.8000   2,720.2000   2,633.1000   2,343.9000   2,826
Depreciation (total)
  56.3000   -   -   -   -
Operating Result
  410.3000   437.2000   188.7000   521.1000   543
Interest Income
  -   -   -   -   -31
Income Before Taxes
  412.6000   440.6000   168.5000   490.2000   511
Income Taxes
  -119   -101.5000   -46.9000   -114.3000   114
Minority Interests Profit
  -.1000   .2000   .1000   -.2000   -1
Net Income
  293.5000   339.3000   121.7000   375.7000   396

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.6890   0.8230   0.7890   0.6750   0.9820
Dividend per Share
  0.4130   0.4250   0.1130   0.4250   0.4700

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  678.4000   411.4000   455.8000   591.4000   699
Cash Flow from Investing Activities
  -44.9000   -124.5000   -151.4000   -90.5000   -164
Cash Flow from Financing
  -536.1000   -343.4000   -262.9000   -159.1000   -581
Decrease / Increase in Cash
  97.4000   -56.5000   41.5000   341.8000   -
Employees
  9,752   9,862   9,892   9,234   8,979