15/11/2024  16:44:47 Chg. -0.128 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
9.672EUR -1.31% 214
Turnover: 2,083.816
9.698Bid Size: 309 9.804Ask Size: 305 2.69 bill.EUR - -

Assets

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Property and Equipment
  6,824   6,578   6,164   6,207   5,822
Intangible Assets
  355   364   373   318   313
Long-Term Investments
  -   -   -   -   100
Fixed Assets
  -   -   -   -   -
Inventories
  213   219   242   251   238
Accounts Receivable
  703   933   756   462   583
Cash and Cash Equivalents
  305   314   155   443   703
Current Assets
  1,554   1,709   1,312   1,341   -
Total Assets
  10,996   10,304   9,428   9,508   9,747

 

Liabilities

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   599
Long-term debt
  -   -   -   -   3,256
Liabilities to Banks
  54   34   58   37   -
Provisions
  1,022   1,016   897   974   -
Liabilities
  6,333   5,919   5,294   5,446   6,311
Share Capital
  4,036   4,036   4,001   3,920   -
Total Equity
  4,663   4,385   4,134   4,062   2,352
Minority Interests
  1,152   1,059   1,137   1,101   1,084
Total liabilities equity
  10,996   10,304   9,428   9,508   -

 

Income Statement

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Revenues
  2,397   2,307   2,249   2,347   2,101
Depreciation (total)
  601   635   574   590   654
Operating Result
  478   138   160   335   -99
Interest Income
  -229   -247   -250   -179   -
Income Before Taxes
  314   -54   -96   193   -303
Income Taxes
  38   64   -6   17   -50
Minority Interests Profit
  -107   -42   -108   -94   34
Net Income
  169   -160   -198   82   -287

 

Per Share

2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
Earnings per Share
  0.4100   -0.6600   -0.8600   0.1800   -1.2200
Dividend per Share
  0.3000   0.1600   0.2000   0.1200   1.4900

 

Cash Flow

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Cash Flow from Operating Activities
  744   626   820   849   702
Cash Flow from Investing Activities
  -327   87   -394   -512   -687
Cash Flow from Financing
  -163   -703   -651   -14   272
Decrease / Increase in Cash
  254   10   -225   322   -
Employees
  2,341   2,228   1,883   1,543   1,476