04/11/2024  17:36:15 Chg. +0.80 Volume Bid17:36:15 Ask17:36:15 Market Capitalization Dividend Y. P/E Ratio
397.80GBX +0.20% 410,184
Turnover(GBP): 1.63 mill.
-Bid Size: - -Ask Size: - 3.69 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  7,272   9,120   9,643   9,073   9,507
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  2,712   2,901   3,353   2,766   2,822
Fixed Assets
  10,325   12,599   13,403   12,308   12,712
Inventories
  -   -   -   -   -
Accounts Receivable
  41   20   33   171   35
Cash and Cash Equivalents
  142   108   114   114   105
Current Assets
  454   402   472   1,159   468
Total Assets
  10,779   13,001   13,875   13,467   13,180

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  263   261   218   458   324
Long-term debt
  2,803   3,847   3,687   2,817   3,101
Liabilities to Banks
  3,298   3,949   3,761   3,281   3,128
Provisions
  4   12   -   -   -
Liabilities
  3,662   4,436   4,256   3,991   3,674
Share Capital
  255   258   260   260   248
Total Equity
  6,746   8,232   9,342   9,221   9,252
Minority Interests
  371   333   277   255   254
Total liabilities equity
  10,779   13,001   13,875   13,467   13,180

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  384   464   590   589   639
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,248   1,941   1,406   260   728
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,110   1,789   1,331   195   501
Income Taxes
  6   -24   33   1   6
Minority Interests Profit
  -10   -55   -19   -3   -14
Net Income
  1,106   1,710   1,345   193   493

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  1.1100   1.6800   1.3100   0.1880   0.4870
Dividend per Share
  0.2700   0.2800   0.2800   0.2920   0.3010

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  219   285   294   363   353
Cash Flow from Investing Activities
  -660   -204   230   470   346
Cash Flow from Financing
  448   -115   -518   -833   -708
Decrease / Increase in Cash
  7   -34   6   0.0000   -9
Employees
  556   598   692   771   835