BRAMBLES LTD/ AU000000BXB1 /
| 2024-11-13 9:43:32 PM | Chg. -0.100 | Volume | Bid2024-11-13 | Ask2024-11-13 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 11.730EUR | -0.85% | - Turnover: - |
11.705Bid Size: 220 | 11.920Ask Size: 220 | 16.5 bill.EUR | - | - |
Assets
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 4,409.3000 | 4,933.2000 | 6,143.5000 | 6,699.7000 | 6,003 | ||||||
| Intangible Assets | 259.6000 | 281.8000 | 243.5000 | 241.3000 | 49.5000 | ||||||
| Long-Term Investments | 0.0000 | 0.0000 | 44.6000 | 156.9000 | 151.8000 | ||||||
| Fixed Assets | 5,397 | 6,025.7000 | 6,610.1000 | 7,273.6000 | 7,351.2000 | ||||||
| Inventories | 67.5000 | 79.5000 | 94.5000 | 83.9000 | 77.7000 | ||||||
| Accounts Receivable | - | - | 978.5000 | 1,126.4000 | 1,089.3000 | ||||||
| Cash and Cash Equivalents | 737.3000 | 408.5000 | 158.2000 | 160.7000 | 112.9000 | ||||||
| Current Assets | 1,686.2000 | 1,442.2000 | 1,321.6000 | 1,444.9000 | 1,379.9000 | ||||||
| Total Assets | 7,083.2000 | 7,467.9000 | 7,931.7000 | 8,718.5000 | 8,731.1000 | ||||||
Liabilities
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,226.5000 | 1,607 | 1,860.1000 | 2,074.9000 | 1,870 | ||||||
| Long-term debt | 1,777.2000 | 1,718.1000 | 2,108.4000 | 1,592.8000 | 1,742.6000 | ||||||
| Liabilities to Banks | 1,813.5000 | 1,750.5000 | - | - | - | ||||||
| Provisions | 499.1000 | 607.7000 | 680.9000 | 806.5000 | 936.8000 | ||||||
| Liabilities | 4,326.8000 | 4,778.7000 | 5,480.6000 | 5,848.5000 | 5,504 | ||||||
| Share Capital | - | - | - | - | - | ||||||
| Total Equity | 2,756.4000 | 2,689.2000 | 2,451.1000 | 2,870 | 3,227.1000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | - | - | - | ||||||
| Total liabilities equity | 7,083.2000 | 7,467.9000 | 7,931.7000 | 8,718.5000 | 8,731.1000 | ||||||
Income Statement
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4,733.6000 | 5,209.8000 | 5,519.8000 | 6,076.8000 | 6,808.3000 | ||||||
| Depreciation (total) | - | - | - | - | 786.4000 | ||||||
| Operating Result | 767 | 879.3000 | 930 | 1,067 | 1,262.2000 | ||||||
| Interest Income | -80.8000 | -85.6000 | -86.3000 | -114.1000 | -127.5000 | ||||||
| Income Before Taxes | 686.2000 | 793.7000 | - | - | - | ||||||
| Income Taxes | 209 | 258.7000 | 247.9000 | 287.1000 | 344.4000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | - | - | - | ||||||
| Net Income | 448 | 526.1000 | 593.3000 | 703.3000 | 729.5000 | ||||||
Per Share
Cash Flow
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,386.9000 | 1,559.4000 | 1,585.8000 | 1,991.1000 | 1,804.4000 | ||||||
| Cash Flow from Investing Activities | -940.7000 | -962.4000 | -1,499.6000 | -1,505.4000 | -940.9000 | ||||||
| Cash Flow from Financing | -1,342.6000 | -1,005.7000 | -329.1000 | -476.1000 | -896.2000 | ||||||
| Decrease / Increase in Cash | -896.4000 | -408.7000 | - | - | - | ||||||
| Employees | 11,647 | 11,569 | - | - | 12,743 | ||||||
