11/8/2024  11:58:03 AM Chg. +0.01 Volume Bid11/6/2024 Ask4:32:45 PM Market Capitalization Dividend Y. P/E Ratio
5.76EUR +0.17% 3
Turnover: 17.29
-Bid Size: - -Ask Size: - 16.43 bill.EUR 1.21% 144.88

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,151.2000   2,270.5000   3,109.2000   2,870.6000   4,334.7000
Intangible Assets
  1,233.9000   1,340.6000   10,290.2000   10,060.5000   10,831.6000
Long-Term Investments
  10,052.6000   8,766.8000   14,720.4000   10,964   11,122.8000
Fixed Assets
  16,826.5000   15,844.7000   43,823.7000   39,733.7000   44,737.9000
Inventories
  340.4000   369.1000   1,170.9000   1,174   1,358.5000
Accounts Receivable
  4,666.7000   4,693.9000   7,153   7,559.9000   7,729.1000
Cash and Cash Equivalents
  1,543.2000   1,357.1000   3,098.7000   4,784.9000   2,943.3000
Current Assets
  6,773.4000   6,608.5000   12,521   15,695.7000   13,431.8000
Total Assets
  23,599.9000   -   56,344.7000   55,429.4000   58,169.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  5,227.4000   5,255.1000   10,586.1000   11,122   12,301.6000
Long-term debt
  4,245.4000   4,393.3000   6,982.1000   8,225.6000   9,293.5000
Liabilities to Banks
  5,827.1000   5,616.7000   8,015.1000   10,266.2000   11,867.7000
Provisions
  531.6000   473.9000   3,806.6000   3,882   3,770
Liabilities
  12,315.2000   12,172.5000   24,486.8000   27,225.6000   32,227.6000
Share Capital
  463.2000   465.7000   467.5000   468.7000   471.1000
Total Equity
  9,946.9000   8,915.4000   10,511.7000   9,234.2000   9,088.2000
Minority Interests
  1,337.8000   1,365.3000   21,346.2000   18,969.6000   16,853.9000
Total liabilities equity
  23,599.9000   -   56,344.7000   55,429.4000   58,169.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  10,824   10,075.6000   18,325.2000   23,024.4000   24,843.4000
Depreciation (total)
  413.1000   394.5000   947.8000   1,426.5000   1,811.2000
Operating Result
  701   627.1000   1,123.9000   1,301.1000   1,259.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  992   811.4000   1,242.7000   1,440.8000   1,443
Income Taxes
  -264.7000   -223.9000   838.8000   -333.7000   -34.6000
Minority Interests Profit
  -163.1000   -147.5000   -1,382.1000   -871.8000   -1,171
Net Income
  564.2000   440   699.4000   235.4000   237.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.2000   0.1500   0.2400   0.0800   0.0800
Dividend per Share
  0.0600   0.0600   0.0600   0.0600   0.0600

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,133.2000   1,106.8000   2,067   1,998.6000   2,580.6000
Cash Flow from Investing Activities
  -3,909.3000   -669.8000   3,126.8000   605.8000   -2,244.8000
Cash Flow from Financing
  2,921.2000   -546.8000   -3,548.3000   -1,036.3000   -2,052
Decrease / Increase in Cash
  167.1000   -142.7000   1,542.4000   1,556.1000   -1,707.3000
Employees
  58,312   59,411   81,000   81,000   83,801