2024-11-08  11:58:03 AM Chg. +0.01 Volume Bid2024-11-06 Ask4:32:45 PM Market Capitalization Dividend Y. P/E Ratio
5.76EUR +0.17% 3
Turnover: 17.29
-Bid Size: - -Ask Size: - 16.43 bill.EUR 1.21% 144.88

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  4,334.7000   4,064   3,604   2,572.1000   3,163
Intangible Assets
  10,831.6000   4,920.7000   4,689   3,606.1000   6,399
Long-Term Investments
  11,122.8000   8,148.3000   16,427   14,883.6000   13,516
Fixed Assets
  44,737.9000   45,822.3000   43,035   39,176.2000   44,649
Inventories
  1,358.5000   634.9000   596   605   1,308
Accounts Receivable
  7,729.1000   6,528.7000   7,302   6,602.4000   6,594
Cash and Cash Equivalents
  2,943.3000   2,219.5000   4,652   7,901   5,640
Current Assets
  13,431.8000   12,046.7000   14,597   18,054.1000   18,595
Total Assets
  58,169.7000   57,869   57,632   57,230.3000   63,244

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  12,301.6000   11,570.9000   9,595   9,011.9000   10,832
Long-term debt
  9,293.5000   7,570.6000   6,105   5,248   3,246
Liabilities to Banks
  11,867.7000   11,405.3000   -   -   -
Provisions
  3,770   3,912.3000   687   403.2000   2,284
Liabilities
  32,227.6000   31,884.7000   57,632   57,230.3000   26,838
Share Capital
  471.1000   471.4000   -   -   -
Total Equity
  9,088.2000   9,084.2000   19,479   23,269.4000   23,075
Minority Interests
  16,853.9000   16,900.1000   14,939   13,298.1000   13,330
Total liabilities equity
  58,169.7000   57,869   57,632   57,230.3000   63,244

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  24,843.4000   24,109.4000   19,771   20,676.8000   13,679
Depreciation (total)
  1,811.2000   1,615.6000   1,174   690   571
Operating Result
  1,259.2000   1,649.9000   939   1,230.6000   768
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,443   2,240.1000   -   -   -
Income Taxes
  -34.6000   -677.2000   409   -   198
Minority Interests Profit
  -1,171   -1,137.2000   14,162   -675.8000   298
Net Income
  237.4000   425.6000   -170   -368.5000   268

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.0800   0.1500   2.0700   1.1600   0.0400
Dividend per Share
  0.0600   0.0600   0.0600   0.0600   0.0700

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,580.6000   2,232.8000   1,925   1,679.7000   1,415
Cash Flow from Investing Activities
  -2,244.8000   -1,745.7000   -1,918   4,169.5000   -603
Cash Flow from Financing
  -2,052   -1,276.2000   1,962   -2,391.1000   -2,782
Decrease / Increase in Cash
  -1,707.3000   -924   -   -   -
Employees
  83,801   79,207   56,000   -   -