2024-11-08  9:25:15 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
29.9400USD - 454
Turnover: 13,473
-Bid Size: - -Ask Size: - 8.35 bill.USD - -

Assets

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  43,989   43,605   45,915   52,036   64,620
Intangible Assets
  3,621   3,506   3,616   3,533   3,537
Long-Term Investments
  -   -   34   243   -
Fixed Assets
  -   -   50,190   56,450   68,866
Inventories
  13,262   14,238   18,000   22,278   21,987
Accounts Receivable
  2,119   3,631   2,873   3,830   3,964
Cash and Cash Equivalents
  1,373   5,060   8,251   12,159   4,978
Current Assets
  18,514   24,842   30,358   39,926   33,091
Total Assets
  66,424   72,492   80,549   96,376   101,957

 

Liabilities

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  6,391   6,607   8,812   10,335   10,915
Long-term debt
  3,443   6,121   6,124   10,778   108
Liabilities to Banks
  5,900   6,208   -   -   -
Provisions
  9,450   9,762   10,132   10,708   15,818
Liabilities
  24,984   26,854   29,666   38,052   45,538
Share Capital
  579   579   -   -   -
Total Equity
  41,429   45,625   50,866   58,311   56,404
Minority Interests
  12   13   15   14   15
Total liabilities equity
  66,424   72,492   -   96,376   101,957

 

Income Statement

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  49,936   56,321   68,639   86,437   78,554
Depreciation (total)
  -   -   5,621   6,162   -
Operating Result
  7,597   8,935   11,082   15,895   8,287
Interest Income
  -260   -267   -243   -293   -687
Income Before Taxes
  7,337   8,668   10,839   15,601   7,600
Income Taxes
  1,548   1,867   2,135   3,191   1,526
Minority Interests Profit
  -2   -2   4   1   1
Net Income
  5,786   6,799   8,701   12,410   6,073

 

Per Share

2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  21.1500   24.8600   31.8100   45.3700   22.2100
Dividend per Share
  -   -   10.5000   15.0000   7.5000

 

Cash Flow

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  9,442   11,255   13,144   16,398   12,183
Cash Flow from Investing Activities
  -8,807   -6,297   -5,996   -10,069   -15,537
Cash Flow from Financing
  -1,538   -1,271   -3,957   -2,423   -3,827
Decrease / Increase in Cash
  -903   3,686   -   -   -
Employees
  5,997   6,071   6,167   6,226   5,664