08/11/2024  20:37:48 Chg. +0.3600 Volume Bid20:38:09 Ask20:38:09 Market Capitalization Dividend Y. P/E Ratio
7.9100USD +4.77% 1.35 mill.
Turnover: 8.79 mill.
7.9100Bid Size: 300 7.9200Ask Size: 1,500 621.45 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  85.0790   80.6350   73.7080   62.3990   55.7660
Intangible Assets
  -   33.1830   27.8210   23.4700   19.2930
Long-Term Investments
  130.2560   108.8220   94.4890   80.1300   70.6150
Fixed Assets
  255.9800   272.6010   224.8080   208.2610   192.6920
Inventories
  122.5420   99.8480   98.3050   125.4570   139.8910
Accounts Receivable
  144.1500   99.3850   90.5310   98.8000   158.7000
Cash and Cash Equivalents
  86.4330   105.5000   73.8000   60.2000   56.6000
Current Assets
  413.1140   355.4260   320.3100   317.4180   376.3250
Total Assets
  669.0940   628.0270   545.1180   525.6790   569.0170

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  60.6320   61.0540   44.8700   49.9290   102.4890
Long-term debt
  25.6000   24.6000   0.0000   -   0.0000
Liabilities to Banks
  25.6000   24.6000   0.0000   -   -
Provisions
  -   -   -   -   -
Liabilities
  171.1830   181.7480   164.6920   152.7350   211.9150
Share Capital
  -   -   -   -   -
Total Equity
  497.9110   446.2790   380.4260   372.9440   357.1020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  669.0940   628.0270   545.1180   525.6790   569.0170

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  666.9000   529.2770   530.0610   506.5100   563.0040
Depreciation (total)
  -   -   -   -   -
Operating Result
  37.7370   -45.4220   -39.9630   -9.7730   -14.7000
Interest Income
  3.8240   3.4930   2.2540   1.9310   2.8100
Income Before Taxes
  44.6870   -33.3710   -24.7770   -6.2460   -6.3050
Income Taxes
  -20.8470   14.0290   -28.2050   8.6240   -2.3300
Minority Interests Profit
  -   -   -   -   -
Net Income
  23.8400   -19.3420   -52.9820   2.3780   -8.6350

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.5000   -0.4000   -1.1100   0.0500   -0.1800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -42.3790   55.4540   -2.4720   -16.5180   3.0080
Cash Flow from Investing Activities
  66.0420   .2850   -9.7910   41.3990   10.2660
Cash Flow from Financing
  -22.4040   -32.4160   -17.8700   -42.9770   -12.9580
Decrease / Increase in Cash
  1.2590   23.3230   -30.1330   -18.0960   .3160
Employees
  2,060   1,900   1,790   -   -