11/8/2024  10:00:00 PM Chg. -1.5000 Volume Bid1:59:22 AM Ask1:59:22 AM Market Capitalization Dividend Y. P/E Ratio
795.0400USD -0.19% 1.91 mill.
Turnover: 843.62 mill.
794.1600Bid Size: 100 795.9000Ask Size: 200 339.85 bill.USD - 64.90

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  128.6000   136.4000   131.7000   133.6050   149.8750
Intangible Assets
  -   -   -   -   2,773.3260
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   2,353.8000   3,116.1820
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  194.5000   508.1000   290.3000   604.9650   1,113.6080
Current Assets
  641   1,830.9000   2,240.8000   3,058.7630   3,940.4690
Total Assets
  982.1000   3,069.2000   3,967.9000   5,412.5630   7,056.6510

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  222.8000   1,012.6000   86.5000   108.4350   201.5810
Long-term debt
  -   -   -   500   900
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  691.9000   2,426.4000   3,223.2000   4,079.0020   5,198.9430
Share Capital
  -   -   -   .4200   .4200
Total Equity
  290.2000   642.8000   744.7000   1,333.5610   1,857.7080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  982.1000   3,069.2000   3,967.9000   5,412.5630   7,056.6510

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,162.6000   3,204.6000   3,609.3000   4,374.5620   5,504.6560
Depreciation (total)
  -   -   -   -   2,781.7980
Operating Result
  283.6000   376.1000   50   228.3470   402.6480
Interest Income
  -19.6000   -20   -20   29.1420   -50.2190
Income Before Taxes
  267.7000   359.5000   30.5000   171.0740   349.3690
Income Taxes
  106.8000   133.4000   13.3000   58.6710   82.5700
Minority Interests Profit
  -   -   -   -   -
Net Income
  160.9000   226.1000   17.2000   112.4030   266.7990

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.4400   0.6100   0.0400   0.2757   0.6343
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  276.4000   317.7000   22.8000   97.8310   16.4830
Cash Flow from Investing Activities
  -116.1000   -265.8000   -245.9000   -255.9680   -42.8660
Cash Flow from Financing
  -100   261.7000   5.6000   476.2640   541.7120
Decrease / Increase in Cash
  60.3000   313.6000   -217.8000   314.6740   508.6430
Employees
  2,180   2,348   2,045   2,022   2,450