2024-11-11  3:50:13 PM Chg. +1.94 Volume Bid3:50:15 PM Ask3:50:15 PM Market Capitalization Dividend Y. P/E Ratio
82.96USD +2.39% 218,488
Turnover: 15.21 mill.
82.88Bid Size: 600 82.95Ask Size: 600 57.17 bill.USD 2.50% 45.36

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  16,598   19,795   20,047   20,195   20,639
Current Assets
  -   -   -   -   -
Total Assets
  740,463   795,146   759,708   666,611   687,584

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  13,466   14,603   13,933   14,647   15,548
Liabilities to Banks
  235   393   341   -   -
Provisions
  -   -   -   -   -
Liabilities
  674,081   720,329   691,959   639,324   657,331
Share Capital
  12   12   12   12   12
Total Equity
  66,382   74,817   67,749   27,287   30,253
Minority Interests
  238   259   267   247   238
Total liabilities equity
  740,463   795,146   759,708   666,611   687,584

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  69,620   67,842   71,080   69,898   66,905
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,795   6,927   8,126   2,859   2,162
Income Taxes
  886   1,509   1,551   301   560
Minority Interests Profit
  10   11   21   19   24
Net Income
  5,721   5,191   6,353   2,354   1,380

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  6.1000   5.7200   7.3600   2.9300   1.8200
Dividend per Share
  1.7400   1.8200   1.9000   1.9800   2.0600

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13,786   11,639   12,596   13,204   13,721
Cash Flow from Investing Activities
  -17,586   -18,569   -11,187   -2,620   -10,246
Cash Flow from Financing
  4,568   10,729   -1,375   -10,108   -2,940
Decrease / Increase in Cash
  777   3,962   -444   79   444
Employees
  49,000   46,500   43,000   -   -