2024-11-15  10:10:00 PM Chg. -8.50 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
353.57USD -2.35% 3.62 mill.
Turnover: 889.52 mill.
353.01Bid Size: 200 357.17Ask Size: 100 237.95 bill.USD 1.46% 30.56

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  793.4440   801.8840   956.5420   1,140.5980   1,264.0200
Intangible Assets
  397.8800   464.9070   510.1510   710.3820   710.3820
Long-Term Investments
  66.7830   45.0270   198.6330   211.6100   215.5320
Fixed Assets
  6,026.0100   6,686.6640   8,632.7820   10,592.6010   10,863.5240
Inventories
  -   -   -   -   -
Accounts Receivable
  5,663.3340   5,725.4240   6,222.3990   6,885.2570   7,496.3680
Cash and Cash Equivalents
  4,921.3050   4,360.7660   4,905.6090   4,126.8600   5,061.3600
Current Assets
  11,904.4420   11,579.3940   11,976.2220   12,097.2890   13,585.5590
Total Assets
  17,930.4520   18,266.0580   20,609.0040   22,689.8900   24,449.0830

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,064.2280   1,151.4640   1,280.8210   1,525.0650   1,348.8020
Long-term debt
  26.4030   25.5870   24.4570   22.1630   19.6760
Liabilities to Banks
  .3000   1.8000   2.8000   2.9000   5.3000
Provisions
  222.6000   154.8000   111   137.1000   125.7000
Liabilities
  11,645.1150   11,618.4870   12,419.6280   12,979.6900   13,724.4950
Share Capital
  .0180   .0180   .0150   .0140   .0150
Total Equity
  6,285.3370   6,647.5710   8,189.3760   9,710.2000   10,724.5880
Minority Interests
  553.3020   513.8460   634.1140   760.7230   359.8350
Total liabilities equity
  17,930.4520   18,266.0580   20,609.0040   22,689.8900   24,449.0830

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  31,874.6780   32,914.4240   34,797.6610   36,765.4780   41,603.4280
Depreciation (total)
  620.7430   645.9230   729.0520   801.7890   926.7760
Operating Result
  4,300.5120   4,435.8690   4,810.4450   4,632.6090   5,841.0410
Interest Income
  12.7490   19.4130   14.2260   22.3950   36.7980
Income Before Taxes
  4,297.7010   4,410.5300   5,603.5720   4,616.0320   5,808.0930
Income Taxes
  1,121.7430   1,136.7410   1,253.9690   981.1000   1,593.4990
Minority Interests Profit
  -234.4600   -220.2080   -237.7110   -189.7830   -154.6870
Net Income
  2,941.4980   3,053.5810   4,111.8920   3,445.1490   4,059.9070

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.6400   4.8700   6.5800   5.5600   6.4600
Dividend per Share
  1.8600   2.0400   2.2000   2.4200   2.6600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,486.0850   4,092.1370   4,575.1150   4,973.0390   6,026.6910
Cash Flow from Investing Activities
  -1,056.4110   -1,170.3840   -610.3500   -2,233.8790   -1,249.6040
Cash Flow from Financing
  -3,165.4160   -3,202.2960   -3,396.9330   -3,560.2350   -3,709.0280
Decrease / Increase in Cash
  -710.5800   -560.5390   544.8430   -778.7490   934.5000
Employees
  305,000   358,000   384,000   425,000   459,000