2024-08-05  1:14:14 PM Chg. -0.1600 Volume Bid1:22:20 PM Ask1:22:20 PM Market Capitalization Dividend Y. P/E Ratio
3.8600EUR -3.98% -
Turnover: -
3.8200Bid Size: 3,000 3.9200Ask Size: 3,000 3.32 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  64.1000   72   83.8000   81.7000   79.3000
Intangible Assets
  221.9000   340.6000   360.4000   309.5000   291.7000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  303.7000   428.6000   469.6000   412.6000   388.7000
Inventories
  81.1000   87.2000   85.8000   91.9000   94.7000
Accounts Receivable
  128.5000   118.8000   131.9000   145.5000   145.5000
Cash and Cash Equivalents
  46.8000   49   61.4000   63.2000   104.5000
Current Assets
  272.8000   272.7000   305.8000   326   369.6000
Total Assets
  576.5000   701.3000   775.4000   738.6000   758.3000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  40.2000   36.7000   39.7000   49.2000   47.3000
Long-term debt
  1.3000   69.8000   51.3000   45.9000   30.9000
Liabilities to Banks
  21.6000   120.2000   116.4000   77.3000   63.6000
Provisions
  31.6000   46.3000   42.3000   25.6000   24
Liabilities
  199.7000   293.5000   341.3000   281.4000   244.7000
Share Capital
  4.3000   4.3000   4.4000   4.3520   4.3580
Total Equity
  376.8000   407.8000   434.1000   457.2000   513.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  576.5000   701.3000   775.4000   738.6000   758.3000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  594.7000   546.5000   590.1000   642.2000   695.7000
Depreciation (total)
  14.9000   20.9000   26.8000   27.2000   20.3000
Operating Result
  142.2000   104.4000   93.8000   86   122.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  141.2000   101.9000   91.1000   80.6000   120.7000
Income Taxes
  -38   -27   -23.9000   -25   -29
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  103.2000   74.9000   67.2000   55.6000   91.7000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.1200   0.0900   0.0770   0.0640   0.1050
Dividend per Share
  0.0500   0.0500   0.0510   0.0540   0.0590

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  104.9000   103.8000   118.7000   106.2000   117.9000
Cash Flow from Investing Activities
  -101.6000   -150.6000   -59.1000   -12.9000   -9.2000
Cash Flow from Financing
  -30.1000   50.5000   -51   -89.3000   -69.1000
Decrease / Increase in Cash
  -26.9000   3.7000   8.7000   4.1000   39.6000
Employees
  3,224   3,407   3,719   3,738   3,853