2024-08-05  1:14:14 PM Chg. -0.1600 Volume Bid1:27:21 PM Ask1:27:21 PM Market Capitalization Dividend Y. P/E Ratio
3.8600EUR -3.98% -
Turnover: -
3.8200Bid Size: 3,000 3.9400Ask Size: 3,000 3.32 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  83.8000   81.7000   79.3000   89.1000   100.6000
Intangible Assets
  360.4000   309.5000   291.7000   262.9000   248.7000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  469.6000   412.6000   388.7000   366.5000   365.9000
Inventories
  85.8000   91.9000   94.7000   73.9000   61.5000
Accounts Receivable
  131.9000   145.5000   145.5000   129.4000   112.6000
Cash and Cash Equivalents
  61.4000   63.2000   104.5000   117.6000   187.2000
Current Assets
  305.8000   326   369.6000   355.5000   397
Total Assets
  775.4000   738.6000   758.3000   722   762.9000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  39.7000   49.2000   47.3000   41.2000   33.6000
Long-term debt
  51.3000   45.9000   30.9000   6.8000   5.4000
Liabilities to Banks
  116.4000   77.3000   63.6000   11.6000   9.2000
Provisions
  42.3000   25.6000   24   17.6000   14.9000
Liabilities
  341.3000   281.4000   244.7000   182.6000   180.4000
Share Capital
  4.4000   4.3520   4.3580   4.3630   4.3700
Total Equity
  434.1000   457.2000   513.6000   539.4000   582.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  775.4000   738.6000   758.3000   722   762.9000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  590.1000   642.2000   695.7000   669.3000   604.5000
Depreciation (total)
  26.8000   27.2000   20.3000   18.8000   14.1000
Operating Result
  93.8000   86   122.9000   127   122.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  91.1000   80.6000   120.7000   124.1000   122
Income Taxes
  -23.9000   -25   -29   -30   -28.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  67.2000   55.6000   91.7000   94.1000   93.3000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.0770   0.0640   0.1050   0.1080   0.1070
Dividend per Share
  0.0510   0.0540   0.0590   0.0230   0.1020

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  118.7000   106.2000   117.9000   154.4000   137.3000
Cash Flow from Investing Activities
  -59.1000   -12.9000   -9.2000   -20   -24.3000
Cash Flow from Financing
  -51   -89.3000   -69.1000   -123.6000   -41.5000
Decrease / Increase in Cash
  8.7000   4.1000   39.6000   10.8000   71.5000
Employees
  3,719   3,738   3,853   3,612   3,507