9/10/2024  9:43:44 PM Chg. +0.0200 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
3.8000EUR +0.53% -
Turnover: -
3.8000Bid Size: 1,000 3.9200Ask Size: 1,000 3.3 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  72   83.8000   81.7000   79.3000   89.1000
Intangible Assets
  340.6000   360.4000   309.5000   291.7000   262.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  428.6000   469.6000   412.6000   388.7000   366.5000
Inventories
  87.2000   85.8000   91.9000   94.7000   73.9000
Accounts Receivable
  118.8000   131.9000   145.5000   145.5000   129.4000
Cash and Cash Equivalents
  49   61.4000   63.2000   104.5000   117.6000
Current Assets
  272.7000   305.8000   326   369.6000   355.5000
Total Assets
  701.3000   775.4000   738.6000   758.3000   722

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  36.7000   39.7000   49.2000   47.3000   41.2000
Long-term debt
  69.8000   51.3000   45.9000   30.9000   6.8000
Liabilities to Banks
  120.2000   116.4000   77.3000   63.6000   11.6000
Provisions
  46.3000   42.3000   25.6000   24   17.6000
Liabilities
  293.5000   341.3000   281.4000   244.7000   182.6000
Share Capital
  4.3000   4.4000   4.3520   4.3580   4.3630
Total Equity
  407.8000   434.1000   457.2000   513.6000   539.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  701.3000   775.4000   738.6000   758.3000   722

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  546.5000   590.1000   642.2000   695.7000   669.3000
Depreciation (total)
  20.9000   26.8000   27.2000   20.3000   18.8000
Operating Result
  104.4000   93.8000   86   122.9000   127
Interest Income
  -   -   -   -   -
Income Before Taxes
  101.9000   91.1000   80.6000   120.7000   124.1000
Income Taxes
  -27   -23.9000   -25   -29   -30
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  74.9000   67.2000   55.6000   91.7000   94.1000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.0900   0.0770   0.0640   0.1050   0.1080
Dividend per Share
  0.0500   0.0510   0.0540   0.0590   0.0230

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  103.8000   118.7000   106.2000   117.9000   154.4000
Cash Flow from Investing Activities
  -150.6000   -59.1000   -12.9000   -9.2000   -20
Cash Flow from Financing
  50.5000   -51   -89.3000   -69.1000   -123.6000
Decrease / Increase in Cash
  3.7000   8.7000   4.1000   39.6000   10.8000
Employees
  3,407   3,719   3,738   3,853   3,612