2024-12-20  5:35:20 PM Chg. -0.200 Volume Bid2024-12-20 Ask2024-12-20 Market Capitalization Dividend Y. P/E Ratio
46.300EUR -0.43% 97,235
Turnover: 4.49 mill.
-Bid Size: - -Ask Size: - 1.74 bill.EUR 3.89% 9.57

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  662.5000   647   689.9000   712.3000   650.2000
Intangible Assets
  1,457.3000   1,561   1,890.1000   2,023.3000   2,014.5000
Long-Term Investments
  2,147.1000   718.1000   254.2000   211.7000   138.7000
Fixed Assets
  4,266.9000   2,926.1000   3,342.5000   2,947   2,804.3000
Inventories
  199.1000   199   171.6000   223.7000   181.5000
Accounts Receivable
  1,593.7000   1,742   1,953.5000   2,008.1000   1,876
Cash and Cash Equivalents
  537.5000   846.6000   1,087.2000   668.7000   403
Current Assets
  3,477.2000   4,629.3000   3,330.5000   3,397.5000   2,934.9000
Total Assets
  7,937.1000   7,719.6000   6,849.9000   6,531.5000   5,961.6000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,807.9000   520.1000   979.8000   530   528.4000
Liabilities to Banks
  1,916.1000   533.3000   1,180.9000   586.3000   583.2000
Provisions
  811.8000   941.6000   762.3000   763.1000   607.6000
Liabilities
  6,134.3000   5,931.6000   4,821.2000   4,383   4,023.9000
Share Capital
  138.1000   138.1000   138.1000   138.1000   138.1000
Total Equity
  1,802.8000   1,788   2,028.7000   2,149.2000   1,937.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,937.1000   7,719.6000   6,849.9000   6,531.5000   5,961.6000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  8,006.7000   8,208.5000   8,508.8000   8,414.6000   7,697.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  342.8000   361   414.9000   287.1000   6.8000
Interest Income
  -29   -21.1000   -26.6000   -37.8000   -36.7000
Income Before Taxes
  302.8000   330.6000   380.9000   244   -29.4000
Income Taxes
  95.1000   108.7000   103.5000   71.5000   45.5000
Minority Interests Profit
  -2.4000   -1.8000   -2.5000   -3.4000   30.7000
Net Income
  284   394.1000   274.9000   172.8000   -71.4000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  6.4300   8.9300   6.2300   3.9100   -1.6200
Dividend per Share
  2.5000   3.4000   3.0000   3.0000   2.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  245.6000   281.3000   223.7000   162   65
Cash Flow from Investing Activities
  -290.5000   73.1000   -272.1000   -203   -121.3000
Cash Flow from Financing
  -96.9000   -206.4000   335   -295.9000   -164.6000
Decrease / Increase in Cash
  -141.8000   148   286.6000   -337.3000   -61.3000
Employees
  58,182   59,210   66,826   74,276   69,132