2024-09-10  7:57:05 AM Chg. +0.6000 Volume Bid9:59:33 PM Ask9:59:33 PM Market Capitalization Dividend Y. P/E Ratio
62.5000EUR +0.97% -
Turnover: -
61.7000Bid Size: 65 62.0000Ask Size: 65 2.63 bill.EUR 6.93% 11.62

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  508.5000   564.4000   631.1000   699.8000   713.5000
Intangible Assets
  96.8000   75.4000   73.8000   76.4000   54
Long-Term Investments
  .5000   2.1000   1.8000   1.7000   1.7000
Fixed Assets
  1,125.3000   1,143.4000   1,169   1,158   1,149.2000
Inventories
  478.4000   468.1000   429   449.2000   455.6000
Accounts Receivable
  440   483.1000   476.7000   534.7000   545.6000
Cash and Cash Equivalents
  385.2000   243.8000   188.6000   157.5000   198.6000
Current Assets
  1,410.9000   1,277.6000   1,183.6000   1,209   1,243
Total Assets
  2,536.2000   2,573.7000   2,352.6000   2,367   2,392.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  124.9000   118.7000   125.5000   137.7000   126.4000
Long-term debt
  2.4000   1.4000   .2000   .0400   .0400
Liabilities to Banks
  10.2000   51   5.1000   11.4400   7.5400
Provisions
  94   87   90.8000   85.2000   78
Liabilities
  686.7000   781.1000   648.6000   728.8000   784.2000
Share Capital
  180.2000   178.3000   175.1000   173.3000   171.8690
Total Equity
  1,849.5000   1,792.6000   1,703.9000   1,638.1000   1,608.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,536.2000   2,573.7000   2,352.6000   2,367   2,392.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,241.7000   2,025.8000   2,020.3000   1,949.8000   1,949.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  439.9000   403.4000   376.2000   258.8000   252.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  466.7000   408.2000   398.1000   261.6000   251.4000
Income Taxes
  -140.2000   -122.7000   -103   -88.2000   -75.3000
Minority Interests Profit
  -1.4000   0.0000   0.0000   0.0000   0.0000
Net Income
  325.1000   249.7000   288.3000   173.4000   176.1000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  6.8900   5.3200   6.1800   3.8000   3.9100
Dividend per Share
  5.9000   3.4500   3.4500   3.4500   3.4500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  367.1000   298.7000   380.6000   303.9000   318.2000
Cash Flow from Investing Activities
  -113.8000   -132.5000   -111.8000   -109.9000   -110.8000
Cash Flow from Financing
  -227.8000   -339.5000   -275.4000   -226.5000   -210.8000
Decrease / Increase in Cash
  25.6000   -173.2000   -6.6000   -32.5000   -3.4000
Employees
  10,762   11,435   9,405   13,664   12,777