2024-08-05  7:57:05 AM Chg. -1.4000 Volume Bid9:46:16 AM Ask9:46:16 AM Market Capitalization Dividend Y. P/E Ratio
56.3000EUR -2.43% -
Turnover: -
56.8000Bid Size: 89 57.0000Ask Size: 89 2.42 bill.EUR 7.53% 10.70

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  699.8000   713.5000   613.4000   588.8000   612.6000
Intangible Assets
  76.4000   54   66   322.1000   407.4000
Long-Term Investments
  1.7000   1.7000   1.5000   1.9000   1.6000
Fixed Assets
  1,158   1,149.2000   1,063.6000   1,070.1000   1,184.5000
Inventories
  449.2000   455.6000   379   490.2000   588.3000
Accounts Receivable
  534.7000   545.6000   409.6000   418.2000   414.7000
Cash and Cash Equivalents
  157.5000   198.6000   265.7000   468.9000   416.3000
Current Assets
  1,209   1,243   1,105.8000   1,425.7000   1,499
Total Assets
  2,367   2,392.2000   2,169.4000   2,495.8000   2,683.5000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  137.7000   126.4000   99.5000   149.1000   181.1000
Long-term debt
  .0400   .0400   .0500   23.8000   42.8000
Liabilities to Banks
  11.4400   7.5400   3.3500   -   -
Provisions
  85.2000   78   86.5000   -   -
Liabilities
  728.8000   784.2000   713.2000   772   807.2000
Share Capital
  173.3000   171.8690   171.8090   -   -
Total Equity
  1,638.1000   1,608.1000   1,456.2000   1,723.8000   1,876.3000
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  2,367   2,392.2000   2,169.4000   -   2,683.5000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,949.8000   1,949.4000   1,627.9000   1,831.9000   2,233.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  258.8000   252.7000   156.8000   452   303.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  261.6000   251.4000   155.3000   447.8000   290.6000
Income Taxes
  -88.2000   -75.3000   -61.6000   133.6000   81.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  173.4000   176.1000   93.7000   314.2000   208.9000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.8000   3.9100   2.0800   7.0200   4.7500
Dividend per Share
  3.4500   3.4500   1.8000   2.1500   2.5600

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  303.9000   318.2000   357.6000   280.6000   300
Cash Flow from Investing Activities
  -109.9000   -110.8000   -149.3000   57.6000   -172.5000
Cash Flow from Financing
  -226.5000   -210.8000   -61.1000   -148.3000   175.2000
Decrease / Increase in Cash
  -32.5000   -3.4000   147.3000   -   -
Employees
  13,664   12,777   11,246   14,113   15,898