2024-08-15  10:10:00 PM Chg. +0.67 Volume Bid1:43:32 AM Ask1:43:32 AM Market Capitalization Dividend Y. P/E Ratio
71.27USD +0.95% 975,896
Turnover: 47.65 mill.
70.83Bid Size: 100 71.84Ask Size: 100 21.89 bill.USD 3.09% 18.66

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2,539.6000   2,150.6000   2,054.7000   2,133.3000   1,996
Intangible Assets
  9,441.1000   9,147.8000   9,228   11,062.2000   10,463
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,803.2000   757.8000   1,460.4000   1,073.4000   913
Current Assets
  2,660   1,369.5000   2,097   1,749.6000   1,500
Total Assets
  21,164   18,411.1000   19,124.9000   21,223.5000   20,141

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  223   361.5000   369.8000   412.9000   513
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,862.1000   1,618.8000   1,715.1000   1,508.1000   1,519
Liabilities
  13,543.4000   12,201.4000   12,339.3000   16,662.9000   16,523
Share Capital
  -   -   -   -   -
Total Equity
  4,323.6000   2,912.7000   3,488.6000   4,560.6000   3,618
Minority Interests
  1.3000   1,576.1000   1,786.1000   2,334.2000   2,007
Total liabilities equity
  21,164   18,411.1000   19,124.9000   21,223.5000   20,141

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,197.3000   4,052.2000   4,145.8000   4,576.1000   5,357
Depreciation (total)
  -   -   -   -   -
Operating Result
  182.4000   1,192.2000   1,666.7000   1,735.9000   1,917
Interest Income
  -280.1000   -478.3000   -466.9000   -512.2000   -535
Income Before Taxes
  -253.1000   673.9000   1,199.8000   1,101.7000   1,382
Income Taxes
  23.9000   162.2000   243.9000   -133.6000   238
Minority Interests Profit
  0.0000   -136.6000   -340.3000   -586.5000   -532
Net Income
  -277.2000   375.1000   615.6000   648.8000   612

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -1.6400   0.5100   1.4800   2.6400   2.4600
Dividend per Share
  0.3000   0.4400   0.6200   0.7800   1.8000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  259.3000   1,204.8000   1,269   1,382   1,165
Cash Flow from Investing Activities
  -7,790.8000   -61.5000   26.9000   -857.8000   -44
Cash Flow from Financing
  8,565.6000   -2,215.2000   -590.9000   -935.2000   -1,285
Decrease / Increase in Cash
  1,016.3000   -1,045.4000   702.6000   -387   -184
Employees
  4,600   4,300   4,300   6,200   6,000