15/08/2024  22:10:00 Chg. +0.67 Volume Bid01:43:32 Ask01:43:32 Market Capitalization Dividend Y. P/E Ratio
71.27USD +0.95% 975,896
Turnover: 47.65 mill.
70.83Bid Size: 100 71.84Ask Size: 100 21.89 bill.USD 3.09% 18.66

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,054.7000   2,133.3000   1,996   2,007   2,031
Intangible Assets
  9,228   11,062.2000   10,463   10,563   10,701
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,460.4000   1,073.4000   913   1,533   1,560
Current Assets
  2,097   1,749.6000   1,500   2,196   2,264
Total Assets
  19,124.9000   21,223.5000   20,141   22,360   22,777

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  369.8000   412.9000   513   644   464
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,715.1000   1,508.1000   1,519   1,564   1,425
Liabilities
  12,339.3000   16,662.9000   16,523   18,101   19,056
Share Capital
  -   -   -   -   -
Total Equity
  3,488.6000   4,560.6000   3,618   4,259   3,721
Minority Interests
  1,786.1000   2,334.2000   2,007   1,769   1,554
Total liabilities equity
  19,124.9000   21,223.5000   20,141   22,360   22,777

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,145.8000   4,576.1000   5,357   5,603   4,968
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,666.7000   1,735.9000   1,917   2,007   1,422
Interest Income
  -466.9000   -512.2000   -535   -532   -508
Income Before Taxes
  1,199.8000   1,101.7000   1,382   1,452   816
Income Taxes
  243.9000   -133.6000   238   341   66
Minority Interests Profit
  -340.3000   -586.5000   -532   -468   -264
Net Income
  615.6000   648.8000   612   643   486

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.4800   2.6400   2.4600   2.4000   1.6100
Dividend per Share
  0.6200   0.7800   1.8000   2.0000   2.0800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,269   1,382   1,165   1,476   921
Cash Flow from Investing Activities
  26.9000   -857.8000   -44   -30   -79
Cash Flow from Financing
  -590.9000   -935.2000   -1,285   -842   -821
Decrease / Increase in Cash
  702.6000   -387   -184   620   27
Employees
  4,300   6,200   6,000   6,300   5,200