12.11.2024  20:57:18 Diff. -0,270 Volumen Geld20:57:18 Brief20:57:18 Marktkapitalisierung Dividendenr. KGV
32,810EUR -0,82% -
Umsatz: -
32,810Geld Vol: - 32,930Brief Vol: - 36,38 Mrd.EUR - -

Aktiva

2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
Unknown
in Mio. CNY
Sachanlagen
  49.484,6000   55.296   58.201,9000   62.794,7000   135.017,7000
Immaterielle Vermögensgegenstände
  10.272,1000   11.887,6000   10.107,8000   17.104,9400   23.223,5000
Finanzanlagen
  5.355,4000   6.126   7.264,8000   7.992,5000   15.570,4100
Anlagevermögen
  -   -   -   129.669,9600   253.057,1400
Vorräte
  26.330,3000   25.571,6000   31.396,4000   43.354,7800   79.107,2000
Forderungen
  -   -   -   38.653,0100   40.999,6900
Liquide Mitteln
  11.151,1000   11.674,3000   13.738,5000   50.457,1000   51.471,2600
Umlaufvermögen
  115.359,5000   106.966,6000   111.605,1000   166.110,1900   240.803,5100
Aktiva, gesamt
  194.571,1000   195.641,6000   201.017,3000   295.780,1500   493.860,6500

 

Passiva

2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
Unknown
in Mio. CNY
Verbindlichkeiten aus Lieferungen und Leistungen
  45.222,3000   35.340,7000   49.791,6000   73.160,1700   140.437,3100
Langfristige Schulden
  13.924,4000   21.916,5000   23.626   8.743,5200   7.593,6000
Verbindlichkeiten gegenüber Kreditinstituten
  64.701,4000   76.012,7000   51.270,6000   -   -
Rückstellungen
  66,3000   102,9000   393,2000   2.965,1300   3.305,9800
Verbindlichkeiten
  133.877,1000   133.040,2000   136.563,4000   191.535,9400   372.470,8100
Gezeichnetes Kapital
  2.728,1430   2.728,1430   2.728,1430   -   -
Eigenkapital
  55.198,3000   56.762,3000   56.874,3000   95.069,6700   111.029,3000
Minderheitenanteile
  5.495,7000   5.839,1000   7.579,6000   9.174,5400   10.360,5400
Passiva, gesamt
  194.571,1000   195.641,6000   201.017,3000   295.780,1500   493.860,6500

 

Gewinn- und Verlustrechnung

2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
Unknown
in Mio. CNY
Umsatzerlöse
  121.790,9000   121.778,1000   153.469,2000   216.142,4000   424.060,6400
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  7.729,1000   6.341,3000   10.193,3000   -   -
Zinsergebnis
  -   -   -   -1.275,8000   513,2700
Ergebnis vor Steuern
  4.385,6000   2.431,1000   6.882,6000   -   -
Ertragsteuern
  829,4000   312,3000   868,6000   550,7400   3.366,6300
Gewinnanteil Minderheitsgesellschafter
  -776   -504,4000   -1.779,7000   -922,0800   -1.090,6600
Konzernjahresüberschuss
  2.780,2000   1.614,5000   4.234,3000   3.045,1900   16.622,4500

 

Pro Aktie

2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
2022
Unknown
in CNY
Ergebnis je Aktie
  0,9300   0,5000   1,4700   1,0600   5,7100
Dividende je Aktie
  0,2040   0,0600   0,1480   0,1050   1,1420

 

Cash Flow

2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
Unknown
in Mio. CNY
Cash Flow aus laufender Geschäftstätigkeit
  12.522,9000   14.741   45.392,7000   65.466,6800   140.837,6600
Cash Flow aus Investitionstätigkeit
  -14.230,8000   -20.881,4000   -14.444,2000   -45.403,9900   -120.596
Cash Flow aus Finanzierungstätigkeit
  3.916,5000   6.610,3000   -28.907,4000   16.062,5200   -19.488,6800
Veränderung der liquiden Mittel
  2.208,7000   469,9000   2.041   -   -
Anzahl der Mitarbeiter
  221.000   229.000   224.300   288.000   570.000