11/6/2024  4:48:38 PM Chg. - Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
14.90CHF - 210
Turnover: 3,133.40
-Bid Size: - -Ask Size: - 200.58 mill.CHF 7.72% 12.96

Assets

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Property and Equipment
  8.3000   5   3   4.1900   4.1860
Intangible Assets
  64   52.6000   47.5000   4.3800   2.8520
Long-Term Investments
  .2000   53.9000   45.3000   7.8500   6.7140
Fixed Assets
  -   -   -   -   60.5360
Inventories
  -   -   -   -   -
Accounts Receivable
  37.4000   0.0000   0.0000   10.4600   7.7280
Cash and Cash Equivalents
  50.4000   82.5000   84.4000   64.6800   38.8340
Current Assets
  -   -   -   120.7100   95.0070
Total Assets
  390   235.6000   226.6000   185.2100   155.5430

 

Liabilities

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Accounts Payable
  -   -   -   .5700   21.1070
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  194.2000   69.7000   80   51.3200   33.0750
Share Capital
  1.3000   1.3460   1.3460   -   1.3460
Total Equity
  198   165.8000   146.6000   133.8900   122.4680
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  390   235.6000   226.6000   185.2100   155.5430

 

Income Statement

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Revenues
  -   109.9000   140.6000   104.3800   81.8910
Depreciation (total)
  5.2000   4.8000   3.8000   3.6000   3.6630
Operating Result
  24.7000   31.9000   53.6000   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  24.7000   31.9000   53.6000   -   -
Income Taxes
  -7.8000   -9.6000   -10.5000   5.9000   4.8200
Minority Interests Profit
  -5.4000   -.7000   0.0000   0.0000   0.0000
Net Income
  14   22.3000   43.1000   25.3000   15.2230

 

Per Share

2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
2023
IFRS
in CHF
Earnings per Share
  1.0400   1.6700   3.2400   1.9000   1.1500
Dividend per Share
  4.0000   4.0000   2.7000   2.0000   1.1500

 

Cash Flow

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -73   148.6000   69.7000   28.1700   8.8860
Cash Flow from Investing Activities
  44   -148.9000   -.1000   -.9000   -.0690
Cash Flow from Financing
  -18.9000   -62   -67.7000   -45.9500   -25.8470
Decrease / Increase in Cash
  -47.9000   -62.9000   1.8000   -   -
Employees
  116   99   100   104   99