06/11/2024  16:48:38 Chg. - Volume Bid17:20:00 Ask17:20:00 Market Capitalization Dividend Y. P/E Ratio
14.90CHF - 210
Turnover: 3,133.40
-Bid Size: - -Ask Size: - 200.58 mill.CHF 7.72% 12.96

Assets

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Property and Equipment
  .3000   .2000   1.6000   1.4000   .3000
Intangible Assets
  54   66.2000   40   70.2000   71.9000
Long-Term Investments
  23.5000   23.3000   22.8000   24.1000   26.2000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  100.1000   103.3000   103.9000   130.5000   121.5000
Cash and Cash Equivalents
  172.7000   145.3000   90.6000   122.8000   127.1000
Current Assets
  -   -   -   -   -
Total Assets
  405.7000   417.9000   356.1000   463.7000   462.2000

 

Liabilities

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  256.2000   268.3000   220.2000   304.8000   285
Share Capital
  1   1   1   1.3000   1.3000
Total Equity
  149.5000   149.6000   136   158.9000   177.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  405.7000   417.9000   356.1000   463.7000   462.2000

 

Income Statement

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Revenues
  -   -   -   -   -
Depreciation (total)
  2.7000   5.8000   4.8000   2.8000   3.5000
Operating Result
  7   11.6000   .5000   .9000   27.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  7   11.6000   .5000   .9000   27.6000
Income Taxes
  -.5000   -.5000   -1.3000   -2.2000   -6.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  6.5000   11.1000   -.8000   -1.3000   21.5000

 

Per Share

2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
Earnings per Share
  0.6200   1.0600   -0.0800   -0.1100   1.6000
Dividend per Share
  1.0000   1.0000   1.0000   1.0000   1.1000

 

Cash Flow

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -75.5000   -11.2000   -39.1000   33.2000   23.6000
Cash Flow from Investing Activities
  20.4000   -6.1000   -1.6000   -25.9000   -5.1000
Cash Flow from Financing
  -19.1000   -10.1000   -14.1000   25   -14.2000
Decrease / Increase in Cash
  -74.2000   -27.4000   -54.8000   32.2000   4.3000
Employees
  80   78   87   111   93