10/4/2024  4:31:03 PM Chg. -0.10 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
16.10CHF -0.62% 161
Turnover: 2,604.85
-Bid Size: - -Ask Size: - 217.4 mill.CHF 7.12% 14.04

Assets

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Property and Equipment
  .7000   .3000   .2000   1.6000   1.4000
Intangible Assets
  56.3000   54   66.2000   40   70.2000
Long-Term Investments
  38.4000   23.5000   23.3000   22.8000   24.1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  99.6000   100.1000   103.3000   103.9000   130.5000
Cash and Cash Equivalents
  246.9000   172.7000   145.3000   90.6000   122.8000
Current Assets
  -   -   -   -   -
Total Assets
  485.6000   405.7000   417.9000   356.1000   463.7000

 

Liabilities

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  324.4000   256.2000   268.3000   220.2000   304.8000
Share Capital
  1   1   1   1   1.3000
Total Equity
  161.2000   149.5000   149.6000   136   158.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  485.6000   405.7000   417.9000   356.1000   463.7000

 

Income Statement

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Revenues
  -   -   -   -   -
Depreciation (total)
  2.8000   2.7000   5.8000   4.8000   2.8000
Operating Result
  7.3000   7   11.6000   .5000   .9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  7.3000   7   11.6000   .5000   .9000
Income Taxes
  -.8000   -.5000   -.5000   -1.3000   -2.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  6.5000   6.5000   11.1000   -.8000   -1.3000

 

Per Share

2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
Earnings per Share
  0.6400   0.6200   1.0600   -0.0800   -0.1100
Dividend per Share
  2.0000   1.0000   1.0000   1.0000   1.0000

 

Cash Flow

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Cash Flow from Operating Activities
  105.8000   -75.5000   -11.2000   -39.1000   33.2000
Cash Flow from Investing Activities
  38   20.4000   -6.1000   -1.6000   -25.9000
Cash Flow from Financing
  108.2000   -19.1000   -10.1000   -14.1000   25
Decrease / Increase in Cash
  108.2000   -74.2000   -27.4000   -54.8000   32.2000
Employees
  82   80   78   87   111