04/10/2024  16:31:03 Chg. -0.10 Volume Bid17:20:00 Ask17:20:00 Market Capitalization Dividend Y. P/E Ratio
16.10CHF -0.62% 161
Turnover: 2,604.85
-Bid Size: - -Ask Size: - 217.4 mill.CHF 7.12% 14.04

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  .2000   1.6000   1.4000   .3000   1
Intangible Assets
  66.2000   40   70.2000   71.9000   68.2000
Long-Term Investments
  23.3000   22.8000   24.1000   26.2000   53.7000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  103.3000   103.9000   130.5000   121.5000   109
Cash and Cash Equivalents
  145.3000   90.6000   122.8000   127.1000   144.2000
Current Assets
  -   -   -   -   -
Total Assets
  417.9000   356.1000   463.7000   462.2000   467.4000

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  268.3000   220.2000   304.8000   285   270.5000
Share Capital
  1   1   1.3000   1.3000   1.3000
Total Equity
  149.6000   136   158.9000   177.2000   196.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  417.9000   356.1000   463.7000   462.2000   467.4000

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  -   -   -   -   -
Depreciation (total)
  5.8000   4.8000   2.8000   3.5000   5.7000
Operating Result
  11.6000   .5000   .9000   27.6000   23.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  11.6000   .5000   .9000   27.6000   23.7000
Income Taxes
  -.5000   -1.3000   -2.2000   -6.1000   -3.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  11.1000   -.8000   -1.3000   21.5000   20

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  1.0600   -0.0800   -0.1100   1.6000   1.4900
Dividend per Share
  1.0000   1.0000   1.0000   1.1000   1.1000

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -11.2000   -39.1000   33.2000   23.6000   40.6000
Cash Flow from Investing Activities
  -6.1000   -1.6000   -25.9000   -5.1000   -8
Cash Flow from Financing
  -10.1000   -14.1000   25   -14.2000   -15.6000
Decrease / Increase in Cash
  -27.4000   -54.8000   32.2000   4.3000   17
Employees
  78   87   111   93   112