11/6/2024  4:48:38 PM Chg. - Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
14.90CHF - 210
Turnover: 3,133.40
-Bid Size: - -Ask Size: - 200.58 mill.CHF 7.72% 12.96

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  1.6000   1.4000   .3000   1   8.3000
Intangible Assets
  40   70.2000   71.9000   68.2000   64
Long-Term Investments
  22.8000   24.1000   26.2000   53.7000   .2000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  103.9000   130.5000   121.5000   109   37.4000
Cash and Cash Equivalents
  90.6000   122.8000   127.1000   144.2000   50.4000
Current Assets
  -   -   -   -   -
Total Assets
  356.1000   463.7000   462.2000   467.4000   390

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  220.2000   304.8000   285   270.5000   194.2000
Share Capital
  1   1.3000   1.3000   1.3000   1.3000
Total Equity
  136   158.9000   177.2000   196.9000   198
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  356.1000   463.7000   462.2000   467.4000   390

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  -   -   -   -   -
Depreciation (total)
  4.8000   2.8000   3.5000   5.7000   5.2000
Operating Result
  .5000   .9000   27.6000   23.7000   24.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  .5000   .9000   27.6000   23.7000   24.7000
Income Taxes
  -1.3000   -2.2000   -6.1000   -3.7000   -7.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -5.4000
Net Income
  -.8000   -1.3000   21.5000   20   14

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  -0.0800   -0.1100   1.6000   1.4900   1.0400
Dividend per Share
  1.0000   1.0000   1.1000   1.1000   4.0000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -39.1000   33.2000   23.6000   40.6000   -73
Cash Flow from Investing Activities
  -1.6000   -25.9000   -5.1000   -8   44
Cash Flow from Financing
  -14.1000   25   -14.2000   -15.6000   -18.9000
Decrease / Increase in Cash
  -54.8000   32.2000   4.3000   17   -47.9000
Employees
  87   111   93   112   116