11/12/2024  5:16:58 PM Chg. -0.43 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
13.68CHF -3.01% 964
Turnover: 13,295.78
-Bid Size: - -Ask Size: - 184.42 mill.CHF 8.39% 11.91

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  1.4000   .3000   1   8.3000   5
Intangible Assets
  70.2000   71.9000   68.2000   64   52.6000
Long-Term Investments
  24.1000   26.2000   53.7000   .2000   53.9000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  130.5000   121.5000   109   37.4000   0.0000
Cash and Cash Equivalents
  122.8000   127.1000   144.2000   50.4000   82.5000
Current Assets
  -   -   -   -   -
Total Assets
  463.7000   462.2000   467.4000   390   235.6000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  304.8000   285   270.5000   194.2000   69.7000
Share Capital
  1.3000   1.3000   1.3000   1.3000   1.3460
Total Equity
  158.9000   177.2000   196.9000   198   165.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  463.7000   462.2000   467.4000   390   235.6000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  -   -   -   -   109.9000
Depreciation (total)
  2.8000   3.5000   5.7000   5.2000   4.8000
Operating Result
  .9000   27.6000   23.7000   24.7000   31.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  .9000   27.6000   23.7000   24.7000   31.9000
Income Taxes
  -2.2000   -6.1000   -3.7000   -7.8000   -9.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   -5.4000   -.7000
Net Income
  -1.3000   21.5000   20   14   22.3000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  -0.1100   1.6000   1.4900   1.0400   1.6700
Dividend per Share
  1.0000   1.1000   1.1000   4.0000   4.0000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  33.2000   23.6000   40.6000   -73   148.6000
Cash Flow from Investing Activities
  -25.9000   -5.1000   -8   44   -148.9000
Cash Flow from Financing
  25   -14.2000   -15.6000   -18.9000   -62
Decrease / Increase in Cash
  32.2000   4.3000   17   -47.9000   -62.9000
Employees
  111   93   112   116   99