BELL FOOD GROUP AG - REG/ CH0315966322 /
2024-11-14 12:01:03 PM | Chg. +0.50 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
265.00CHF | +0.19% | 5 Turnover: 1,325 |
-Bid Size: - | -Ask Size: - | 1.78 bill.CHF | 2.63% | 12.89 |
Assets
|
2019 Swiss GAAP FER in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,302.6000 | 1,372.8000 | 1,434.9000 | 1,547.6000 | 1,688.8000 | ||||||
Intangible Assets | 248.5000 | 233.5000 | 216.5000 | 195.4000 | 166.2000 | ||||||
Long-Term Investments | 57 | 66.6000 | 68.7000 | 72.1000 | 85.3000 | ||||||
Fixed Assets | 1,608.2000 | 1,672.9000 | 1,720.1000 | 1,815.2000 | 1,940.3000 | ||||||
Inventories | 426.3000 | 425.2000 | 444.2000 | 508.6000 | 489.9000 | ||||||
Accounts Receivable | 403.1000 | 383.9000 | 367.4000 | 341.4000 | 327.1000 | ||||||
Cash and Cash Equivalents | 202 | 178.5000 | 185.3000 | 315.7000 | 425.7000 | ||||||
Current Assets | 1,103.9000 | 1,072 | 1,078.2000 | 1,250.4000 | 1,333.2000 | ||||||
Total Assets | 2,712 | 2,744.9000 | 2,798.3000 | 3,065.6000 | 3,273.5000 |
Liabilities
|
2019 Swiss GAAP FER in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 264.2000 | 214.8000 | 219.9000 | 260.8000 | 242 | ||||||
Long-term debt | 864.2000 | 862.8000 | 672.7000 | 953.9000 | 1,023.9000 | ||||||
Liabilities to Banks | 877.5000 | 868.6000 | 867.7000 | - | - | ||||||
Provisions | 110.8000 | 107.3000 | 95.7000 | 93.1000 | 89.7000 | ||||||
Liabilities | 1,424.7000 | 1,379.8000 | 1,384.2000 | 1,609.3000 | 1,766.3000 | ||||||
Share Capital | 3.1000 | 3.1000 | 3.1000 | - | 3.1000 | ||||||
Total Equity | 1,287.1000 | 1,364.9000 | 1,413.9000 | 1,456.3000 | 1,507.1000 | ||||||
Minority Interests | .2000 | .2000 | .2000 | .2000 | .2000 | ||||||
Total liabilities equity | 2,712 | 2,744.9000 | 2,798.3000 | 3,065.6000 | 3,273.5000 |
Income Statement
|
2019 Swiss GAAP FER in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 4,013 | 4,019.4000 | 4,151.6000 | 4,315 | 4,514.2000 | ||||||
Depreciation (total) | 159.2000 | 133.6000 | 138.1000 | 162.8000 | 173.9000 | ||||||
Operating Result | 95.3000 | 155.6000 | 162.4000 | 162.9000 | 164.7000 | ||||||
Interest Income | -16.1000 | -8.6000 | -8.3000 | - | - | ||||||
Income Before Taxes | 79.2000 | 147 | 154.1000 | - | - | ||||||
Income Taxes | 29.7000 | 28.3000 | 26.7000 | 24.9000 | 21.4000 | ||||||
Minority Interests Profit | .1000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 49.6000 | 118.6000 | 127.4000 | 127.8000 | 129.6000 |
Per Share
Cash Flow
|
2019 Swiss GAAP FER in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
2023 Swiss GAAP FER in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 251.6000 | 246 | 293.5000 | 241.4000 | 311.7000 | ||||||
Cash Flow from Investing Activities | -227.5000 | -225.7000 | -246.6000 | -254.8000 | 325.9000 | ||||||
Cash Flow from Financing | -62.2000 | -43.2000 | -39.6000 | 144.7000 | 124.9000 | ||||||
Decrease / Increase in Cash | -38.1000 | -22.8000 | 7.3000 | - | - | ||||||
Employees | 12,195 | 12,043 | 12,333 | 12,283 | 13,014 |