2024-11-09  1:03:33 PM Chg. 0.000 Volume Bid1:03:33 PM Ask1:03:33 PM Market Capitalization Dividend Y. P/E Ratio
33.680EUR 0.00% -
Turnover: -
33.680Bid Size: - 34.240Ask Size: - 1.86 bill.EUR 5.31% 7.14

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  1,433.6000   1,377.5000   1,239.1000   1,432.8000   1,490.5000
Intangible Assets
  82.6000   82.3000   71   98.1000   109.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,900   1,746.6000   1,608.6000   1,850.8000   1,920.7000
Inventories
  577.9000   567.7000   539.3000   640.8000   628.7000
Accounts Receivable
  828.3000   751.8000   583.2000   707.6000   686.4000
Cash and Cash Equivalents
  293.9000   352.3000   391.9000   458.5000   401.8000
Current Assets
  2,269.1000   1,921.1000   1,771.8000   2,106.9000   1,960.4000
Total Assets
  4,169.1000   3,667.7000   3,380.5000   3,957.7000   3,881.1000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  290.6000   321.8000   338.9000   390.9000   456.8000
Long-term debt
  907.6000   850.1000   688.2000   910.1000   792.1000
Liabilities to Banks
  1,556.1000   1,192.6000   1,010.1000   1,351.7000   1,286.8000
Provisions
  147.6000   161.1000   184.7000   227.9000   236.2000
Liabilities
  2,402.7000   2,064   1,876.6000   2,391.5000   2,365.2000
Share Capital
  176.5000   176.6000   176.8000   176.9140   176.9570
Total Equity
  1,766.4000   1,603.7000   1,503.9000   1,566.2000   1,515.9000
Minority Interests
  72.5000   181.6000   157.6000   199.4000   131.2000
Total liabilities equity
  4,169.1000   3,667.7000   3,380.5000   3,957.7000   3,881.1000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  3,340   3,460.6000   3,185.6000   3,215.7000   3,671.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  268.4000   -49.3000   137.3000   171.3000   220.1000
Interest Income
  -65.8000   -79.1000   -63.8000   -62.9000   -62.3000
Income Before Taxes
  249.9000   -131.2000   53.7000   104.6000   124
Income Taxes
  68.1000   67.7000   47.9000   42.4000   36.4000
Minority Interests Profit
  -14.6000   -6.4000   -11.5000   -.4000   -3.9000
Net Income
  192.6000   -194.9000   24.6000   87.2000   102

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  3.2700   -3.3010   0.4200   1.5130   1.8260
Dividend per Share
  1.1700   0.8500   0.8500   0.8500   0.9000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  105.6000   438.9000   305.8000   186.9000   583.6000
Cash Flow from Investing Activities
  -185   -81.2000   -72   -225.3000   -363
Cash Flow from Financing
  20.5000   -271.9000   -192.4000   87.9000   -267.8000
Decrease / Increase in Cash
  -59   85.7000   41.4000   49.5000   -47.2000
Employees
  22,656   27,200   21,850   24,127   23,666