11/9/2024  1:03:33 PM Chg. 0.000 Volume Bid1:03:33 PM Ask1:03:33 PM Market Capitalization Dividend Y. P/E Ratio
33.680EUR 0.00% -
Turnover: -
33.680Bid Size: - 34.240Ask Size: - 1.86 bill.EUR 5.31% 7.14

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,514.7000   1,501   1,459.4000   1,349.7000   1,191.8000
Intangible Assets
  140.4000   125.2000   114.5000   60.3000   54.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,136.5000   2,124.2000   2,049.6000   2,048   1,822.5000
Inventories
  724.5000   779.6000   931.8000   783   683.5000
Accounts Receivable
  739.1000   836.8000   772.7000   644.9000   587.6000
Cash and Cash Equivalents
  365.5000   418.8000   398.3000   566.2000   940.4000
Current Assets
  2,167.8000   2,320.5000   2,399.9000   2,256.6000   2,465.6000
Total Assets
  4,304.3000   4,444.7000   4,449.5000   4,304.7000   4,288.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  556.4000   665.2000   778.4000   652.4000   668.4000
Long-term debt
  1,161.3000   1,180.3000   686.7000   1,184.3000   968.1000
Liabilities to Banks
  1,459.2000   1,634.7000   1,628.7000   1,608.5000   1,609.8000
Provisions
  235.1000   191.3000   192.2000   171.8000   128.4000
Liabilities
  2,706.4000   2,861.7000   2,933.4000   2,773.1000   2,753
Share Capital
  177.6120   177.6900   177.7930   177.7930   177.8120
Total Equity
  1,597.9000   1,583   1,516   1,531.5000   1,535.1000
Minority Interests
  130.8000   95.4000   119.1000   96.4000   87.2000
Total liabilities equity
  4,304.3000   4,444.7000   4,449.5000   4,304.7000   4,288.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,715.2000   4,098.2000   4,305.3000   4,322.5000   3,772.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  259.7000   318.1000   146.9000   155   256.5000
Interest Income
  -73.2000   -86.8000   -85   -66.4000   -56.2000
Income Before Taxes
  149   224.9000   36.4000   70.3000   170.2000
Income Taxes
  62.1000   69.3000   58.5000   51.1000   56.5000
Minority Interests Profit
  -7.3000   2.2000   37   -6.9000   -13.4000
Net Income
  105.2000   184.7000   39.8000   41.3000   134.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.8690   3.2550   0.7040   0.7310   2.3820
Dividend per Share
  1.1000   1.1000   0.7000   0.3500   1.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  399.6000   244.1000   243.7000   524.3000   504.9000
Cash Flow from Investing Activities
  -100   -226.3000   -102.4000   -91.1000   -31.2000
Cash Flow from Financing
  -302.1000   47.2000   -157.3000   -268.8000   -82.7000
Decrease / Increase in Cash
  -2.5000   65.1000   -15.9000   164.4000   391
Employees
  25,460   25,631   25,806   24,994   23,839