2024-07-26  5:29:59 PM Chg. +1.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
170.00SEK +0.59% 618,027
Turnover: 77.19 mill.
169.85Bid Size: 29 170.00Ask Size: 2,055 86.16 bill.SEK 0.76% 34.84

Assets

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  2,145   2,643   1,687
Intangible Assets
  3,470   5,484   17,439
Long-Term Investments
  -   -   -
Fixed Assets
  5,995   8,592   22,060
Inventories
  5,057   7,389   9,961
Accounts Receivable
  3,212   4,337   5,086
Cash and Cash Equivalents
  1,004   1,518   1,957
Current Assets
  9,305   13,272   17,109
Total Assets
  15,300   21,864   39,170

 

Liabilities

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  3,480   4,621   5,470
Long-term debt
  3,007   4,191   6,167
Liabilities to Banks
  -   -   -
Provisions
  302   434   641
Liabilities
  10,034   15,150   17,727
Share Capital
  -   -   -
Total Equity
  5,173   6,603   21,323
Minority Interests
  93   111   120
Total liabilities equity
  15,300   21,864   39,170

 

Income Statement

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  16,905   22,638   32,150
Depreciation (total)
  474   571   872
Operating Result
  1,361   1,900   3,159
Interest Income
  -69   -178   -576
Income Before Taxes
  -   -   -
Income Taxes
  302   456   183
Minority Interests Profit
  -11   -17   25
Net Income
  979   1,248   2,375

 

Per Share

2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  2.5800   3.0000   4.8800
Dividend per Share
  1.1000   0.9400   1.3000

 

Cash Flow

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  89   81   1,753
Cash Flow from Investing Activities
  -749   -1,331   -9,235
Cash Flow from Financing
  469   1,692   7,967
Decrease / Increase in Cash
  -   -   -
Employees
  4,134   4,720   6,024