Beijer AB, G & L ser. B/ SE0015949748 /
| 2024-11-08 5:29:42 PM | Chg. -1.85 | Volume | Bid5:29:42 PM | Ask5:29:42 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 170.30SEK | -1.07% | 383,629 Turnover: 63.89 mill. |
170.65Bid Size: 44 | 170.75Ask Size: 40 | 86.31 bill.SEK | 0.76% | 34.90 |
Assets
|
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||
|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,145 | 2,643 | 1,687 | ||||
| Intangible Assets | 3,470 | 5,484 | 17,439 | ||||
| Long-Term Investments | - | - | - | ||||
| Fixed Assets | 5,995 | 8,592 | 22,060 | ||||
| Inventories | 5,057 | 7,389 | 9,961 | ||||
| Accounts Receivable | 3,212 | 4,337 | 5,086 | ||||
| Cash and Cash Equivalents | 1,004 | 1,518 | 1,957 | ||||
| Current Assets | 9,305 | 13,272 | 17,109 | ||||
| Total Assets | 15,300 | 21,864 | 39,170 | ||||
Liabilities
|
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||
|---|---|---|---|---|---|---|---|
| Accounts Payable | 3,480 | 4,621 | 5,470 | ||||
| Long-term debt | 3,007 | 4,191 | 6,167 | ||||
| Liabilities to Banks | - | - | - | ||||
| Provisions | 302 | 434 | 641 | ||||
| Liabilities | 10,034 | 15,150 | 17,727 | ||||
| Share Capital | - | - | - | ||||
| Total Equity | 5,173 | 6,603 | 21,323 | ||||
| Minority Interests | 93 | 111 | 120 | ||||
| Total liabilities equity | 15,300 | 21,864 | 39,170 | ||||
Income Statement
|
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||
|---|---|---|---|---|---|---|---|
| Revenues | 16,905 | 22,638 | 32,150 | ||||
| Depreciation (total) | 474 | 571 | 872 | ||||
| Operating Result | 1,361 | 1,900 | 3,159 | ||||
| Interest Income | -69 | -178 | -576 | ||||
| Income Before Taxes | - | - | - | ||||
| Income Taxes | 302 | 456 | 183 | ||||
| Minority Interests Profit | -11 | -17 | 25 | ||||
| Net Income | 979 | 1,248 | 2,375 | ||||
Per Share
Cash Flow
|
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||
|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 89 | 81 | 1,753 | ||||
| Cash Flow from Investing Activities | -749 | -1,331 | -9,235 | ||||
| Cash Flow from Financing | 469 | 1,692 | 7,967 | ||||
| Decrease / Increase in Cash | - | - | - | ||||
| Employees | 4,134 | 4,720 | 6,024 | ||||
