08/11/2024  19:31:27 Chg. -0.70 Volume Bid19:31:30 Ask19:31:30 Market Capitalization Dividend Y. P/E Ratio
124.15EUR -0.56% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 28.32 bill.EUR 0.80% 38.53

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,239   1,626   1,630   1,845   2,201
Intangible Assets
  211   590   545   538   1,111
Long-Term Investments
  2,643   2,832   3,465   3,993   3,236
Fixed Assets
  4,093   5,048   5,929   6,668   6,806
Inventories
  986   1,016   1,001   1,144   1,557
Accounts Receivable
  1,394   1,442   1,244   1,306   1,508
Cash and Cash Equivalents
  919   1,142   1,005   1,036   1,080
Current Assets
  4,570   4,747   4,276   4,631   5,542
Total Assets
  8,871   10,065   10,205   11,299   12,348

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,554   1,660   1,642   1,973   2,328
Long-term debt
  7   119   88   106   117
Liabilities to Banks
  83   531   446   607   -
Provisions
  803   790   791   907   528
Liabilities
  3,224   3,972   3,942   4,405   4,543
Share Capital
  252   252   252   252   -
Total Equity
  5,647   6,093   6,263   6,894   7,785
Minority Interests
  24   27   24   23   20
Total liabilities equity
  8,871   10,065   10,205   11,299   12,348

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  7,233   7,653   7,025   7,627   8,799
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,097   1,032   828   933   1,092
Interest Income
  26   24   20   18   20
Income Before Taxes
  1,048   1,037   821   907   1,096
Income Taxes
  303   301   244   252   325
Minority Interests Profit
  -17   -18   -17   -17   16
Net Income
  728   718   560   638   755

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.2100   3.1700   2.4700   2.8100   3.3300
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  868   982   984   993   797
Cash Flow from Investing Activities
  -635   -750   -731   -845   -402
Cash Flow from Financing
  -210   -21   -317   -141   -345
Decrease / Increase in Cash
  18   223   -140   31   -
Employees
  20,059   20,654   20,306   20,567   21,401