BAUER AG INH O.N./ DE0005168108 /
2024-11-12 5:32:28 PM | Chg. -0.150 | Volume | Bid8:36:57 PM | Ask8:36:57 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
3.840EUR | -3.76% | 14,355 Turnover: 55,174 |
-Bid Size: - | -Ask Size: - | 150.12 mill.EUR | - | 27.29 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 458.6000 | 465.3000 | 459.5000 | 446.9000 | 404.4000 | ||||||
Intangible Assets | 30.3000 | 34.6000 | 35.4000 | 34.4000 | 27.5000 | ||||||
Long-Term Investments | 12.4000 | 23.5000 | 19 | 28.4000 | 15.4000 | ||||||
Fixed Assets | 577.8000 | 593.1000 | 584.6000 | 594.8000 | 618.2000 | ||||||
Inventories | 470.6000 | 429.8000 | 419.4000 | 439.2000 | 444.6000 | ||||||
Accounts Receivable | 255.1000 | 264.2000 | 323 | 311.4000 | 343.9000 | ||||||
Cash and Cash Equivalents | 24.9000 | 45.2000 | 57.2000 | 41.8000 | 47.4000 | ||||||
Current Assets | 909.7000 | 928.4000 | 1,000.7000 | 980.3000 | 1,038.6000 | ||||||
Total Assets | 1,487.5000 | 1,521.5000 | 1,585.2000 | 1,575.1000 | 1,656.9000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 127.6000 | 137.1000 | 194.5000 | 169 | 185 | ||||||
Long-term debt | 355.2000 | 448.9000 | 262.2000 | 374.8000 | 381 | ||||||
Liabilities to Banks | 606.8000 | 617 | 689.8000 | 641.3000 | 678.7000 | ||||||
Provisions | 37.4000 | 41 | 41.2000 | 40.4000 | 56 | ||||||
Liabilities | 1,017 | 1,038.4000 | 1,165.8000 | 1,156.2000 | 1,205.7000 | ||||||
Share Capital | 73 | 73 | 73 | 73 | 73.0010 | ||||||
Total Equity | 436.7000 | 449.7000 | 396.6000 | 399.3000 | 438.8000 | ||||||
Minority Interests | 33.7000 | 33.4000 | 22.8000 | 19.6000 | 12.4000 | ||||||
Total liabilities equity | 1,487.5000 | 1,521.5000 | 1,585.2000 | 1,575.1000 | 1,656.9000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,219.6000 | 1,344.4000 | 1,404.2000 | 1,375.7000 | 1,379 | ||||||
Depreciation (total) | 82.2000 | 91.8000 | 93.9000 | 94.6000 | 94.3000 | ||||||
Operating Result | 82.3000 | 71.4000 | 32.1000 | 76.4000 | 90.7000 | ||||||
Interest Income | -34.1000 | -38.7000 | -37.8000 | -38 | -37 | ||||||
Income Before Taxes | 47.5000 | 38.3000 | -6 | 37.8000 | 56.4000 | ||||||
Income Taxes | 13.4000 | 12.9000 | 13.5000 | 22.1000 | 27.4000 | ||||||
Minority Interests Profit | -2.2000 | -1 | 2.5000 | -1.2000 | .7000 | ||||||
Net Income | 31.9000 | 24.3000 | -16.9000 | 14.5000 | 29.7000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 8.5000 | 165.7000 | 38.4000 | 115.4000 | 32.4000 | ||||||
Cash Flow from Investing Activities | -84.7000 | -76.2000 | -67.2000 | -47.5000 | -37.5000 | ||||||
Cash Flow from Financing | 73.5000 | -68 | 43.6000 | -86.9000 | 9.1000 | ||||||
Decrease / Increase in Cash | -2.7000 | 21.5000 | 14.8000 | -18.9000 | 4.1000 | ||||||
Employees | 9,646 | 10,253 | 10,264 | 10,405 | 10,738 |